JURIST- OG ØKONOMFORBUNDETS FORLAG A/S — Credit Rating and Financial Key Figures
CVR number: 19526585
Gothersgade 137, 1123 København K
Income statement (mDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 43.45 | 43.84 | 44.34 | 45.30 | 47.85 |
| Costs of manufacturing | -17.61 | -18.40 | |||
| Gross profit | 25.26 | 26.47 | 25.73 | 27.70 | 29.45 |
| Costs of management | -24.49 | -24.85 | |||
| Costs of distribution | -2.18 | -2.34 | |||
| EBIT | 2.38 | 3.53 | -0.10 | 1.03 | 2.26 |
| Other financial income | 0.16 | 0.20 | |||
| Pre-tax profit | 2.62 | 5.67 | -4.83 | 1.19 | 2.46 |
| Income taxes | -0.05 | -1.41 | 0.54 | -0.15 | -0.57 |
| Net earnings | 2.57 | 4.26 | -4.29 | 1.03 | 1.89 |
Assets (mDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible rights | 1.20 | 0.90 | |||
| Intangible assets total | 1.20 | 0.90 | |||
| Buildings | 0.13 | 0.09 | |||
| Machinery and equipment | 0.12 | 0.12 | |||
| Other tangible assets | 0.00 | ||||
| Tangible assets total | 0.25 | 0.21 | |||
| Other non-current investments | -0.00 | ||||
| Other receivables | 34.39 | 35.37 | 25.36 | 0.85 | 0.87 |
| Investments total | 34.39 | 35.37 | 25.36 | 0.85 | 0.87 |
| Long term receivables total | |||||
| Semifinished products | 0.82 | 1.07 | |||
| Finished products/goods | 5.45 | 5.98 | |||
| Inventories total | 6.27 | 7.05 | |||
| Current trade debtors | 4.72 | 5.00 | |||
| Prepayments and accrued income | 0.73 | 0.96 | |||
| Current other receivables | 0.66 | 0.60 | |||
| Current deferred tax assets | 0.50 | ||||
| Short term receivables total | 6.62 | 6.56 | |||
| Cash and bank deposits | 10.46 | 12.74 | |||
| Cash and cash equivalents | 10.46 | 12.74 | |||
| Balance sheet total (assets) | 34.39 | 35.37 | 25.36 | 25.65 | 28.33 |
Equity and liabilities (mDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 17.38 | 21.64 | 7.96 | 1.77 | 1.77 |
| Other reserves | -0.00 | ||||
| Retained earnings | -2.57 | -4.26 | 4.29 | 7.85 | 8.88 |
| Profit of the financial year | 2.57 | 4.26 | -4.29 | 1.03 | 1.89 |
| Shareholders equity total | 17.38 | 21.64 | 7.96 | 10.66 | 12.55 |
| Provisions | 0.00 | 0.07 | |||
| Non-current liabilities total | |||||
| Advances received | 3.00 | 3.03 | |||
| Current trade creditors | 8.87 | 9.97 | |||
| Other non-interest bearing current liabilities | 3.12 | 2.72 | |||
| Current liabilities total | 14.99 | 15.72 | |||
| Balance sheet total (liabilities) | 17.38 | 21.64 | 7.96 | 25.65 | 28.33 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.