SANDVIK A/S — Credit Rating and Financial Key Figures
CVR number: 19430839
Herstedvang 14, 2620 Albertslund
dk.economic@sandvik.dk
tel: 43966081
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 30 948.00 | 36 930.00 | 25 399.00 | 25 084.00 | 23 213.00 |
| Employee benefit expenses | -20 292.00 | -19 508.00 | -19 711.00 | -19 964.00 | |
| Other operating expenses | -23 817.00 | ||||
| EBIT | 7 131.00 | 16 638.00 | 5 891.00 | 5 373.00 | 3 249.00 |
| Other financial income | 41.00 | 441.00 | 501.00 | ||
| Other financial expenses | - 548.00 | - 160.00 | -22.00 | -35.00 | -27.00 |
| Pre-tax profit | 6 583.00 | 16 478.00 | 5 910.00 | 5 779.00 | 3 723.00 |
| Income taxes | -1 282.00 | -3 500.00 | -1 377.00 | -1 104.00 | - 787.00 |
| Net earnings | 5 301.00 | 12 978.00 | 4 533.00 | 4 675.00 | 2 936.00 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 899.00 | 1 468.00 | 1 117.00 | 1 153.00 | 915.00 |
| Inventories total | 899.00 | 1 468.00 | 1 117.00 | 1 153.00 | 915.00 |
| Current trade debtors | 14 889.00 | 11 924.00 | 11 893.00 | 11 246.00 | 10 463.00 |
| Current amounts owed by group member comp. | 19 081.00 | 22 381.00 | 14 816.00 | 14 283.00 | 16 955.00 |
| Prepayments and accrued income | 203.00 | 109.00 | 120.00 | 251.00 | 175.00 |
| Current other receivables | 221.00 | 152.00 | 233.00 | 160.00 | 165.00 |
| Current deferred tax assets | 832.00 | 69.00 | 60.00 | 338.00 | 1 028.00 |
| Short term receivables total | 35 226.00 | 34 635.00 | 27 122.00 | 26 278.00 | 28 786.00 |
| Balance sheet total (assets) | 36 125.00 | 36 103.00 | 28 239.00 | 27 431.00 | 29 701.00 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 15 000.00 | 15 000.00 | 15 000.00 | 15 000.00 | 15 000.00 |
| Shares repurchased | 5 300.00 | 12 900.00 | 4 500.00 | 4 675.00 | |
| Retained earnings | -5 159.00 | -12 758.00 | -4 280.00 | -4 422.00 | 253.00 |
| Profit of the financial year | 5 301.00 | 12 978.00 | 4 533.00 | 4 675.00 | 2 936.00 |
| Shareholders equity total | 20 442.00 | 28 120.00 | 19 753.00 | 19 928.00 | 18 189.00 |
| Non-current liabilities total | |||||
| Current trade creditors | 436.00 | 249.00 | 416.00 | 428.00 | 602.00 |
| Current owed to group member | 7 985.00 | 2 818.00 | 3 877.00 | 3 248.00 | 7 273.00 |
| Short-term deferred tax liabilities | 803.00 | 52.00 | |||
| Other non-interest bearing current liabilities | 7 262.00 | 4 113.00 | 4 141.00 | 3 827.00 | 3 637.00 |
| Current liabilities total | 15 683.00 | 7 983.00 | 8 486.00 | 7 503.00 | 11 512.00 |
| Balance sheet total (liabilities) | 36 125.00 | 36 103.00 | 28 239.00 | 27 431.00 | 29 701.00 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.