A/S Haldrupvej af 1/4 2015 — Credit Rating and Financial Key Figures
CVR number: 19319296
Skindergade 23, 1159 København K
tel: 76691005
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
External services | -9.88 | -27.88 | -24.38 | -30.90 | -33.25 |
Gross profit | -9.88 | -27.88 | -24.38 | -30.90 | -33.25 |
EBIT | -9.88 | -27.88 | -24.38 | -30.90 | -33.25 |
Other financial income | 569.12 | 614.65 | 663.82 | 807.62 | 881.38 |
Other financial expenses | - 240.97 | - 268.43 | - 291.69 | - 356.42 | - 389.72 |
Pre-tax profit | 318.28 | 318.35 | 347.76 | 420.30 | 458.41 |
Income taxes | 23.88 | ||||
Net earnings | 318.28 | 318.35 | 371.63 | 420.30 | 458.41 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Investments total | |||||
Non-curr. owed by group member comp. | 23.88 | ||||
Long term receivables total | 23.88 | ||||
Inventories total | |||||
Current amounts owed by group member comp. | 7 683.15 | 8 297.80 | 8 961.63 | 9 793.13 | 10 674.51 |
Short term receivables total | 7 683.15 | 8 297.80 | 8 961.63 | 9 793.13 | 10 674.51 |
Balance sheet total (assets) | 7 683.15 | 8 297.80 | 8 985.50 | 9 793.13 | 10 674.51 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 4 337.00 | 4 337.00 | 4 337.00 | 4 337.00 | 4 337.00 |
Retained earnings | - 344.38 | -26.10 | 292.25 | 663.88 | 1 084.18 |
Profit of the financial year | 318.28 | 318.35 | 371.63 | 420.30 | 458.41 |
Shareholders equity total | 4 310.90 | 4 629.25 | 5 000.88 | 5 421.18 | 5 879.59 |
Non-current liabilities total | |||||
Current trade creditors | 16.88 | 44.75 | 24.38 | 55.28 | 61.38 |
Current owed to group member | 3 355.38 | 3 623.80 | 3 960.25 | 4 316.67 | 4 733.54 |
Current liabilities total | 3 372.25 | 3 668.55 | 3 984.62 | 4 371.95 | 4 794.92 |
Balance sheet total (liabilities) | 7 683.15 | 8 297.80 | 8 985.50 | 9 793.13 | 10 674.51 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.