JØKO ApS — Credit Rating and Financial Key Figures
CVR number: 19271293
Promenadebyen 14, 5000 Odense C
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 928.12 | 3 293.33 | 2 692.02 | 2 816.93 | 2 467.19 |
| Employee benefit expenses | -2 956.39 | -2 582.29 | -2 420.27 | -2 447.54 | -2 415.82 |
| Other operating expenses | -1.45 | ||||
| Total depreciation | -5.42 | -5.42 | -5.42 | -6.78 | |
| EBIT | 966.31 | 705.62 | 266.33 | 361.15 | 51.37 |
| Other financial income | 97.99 | 132.29 | 178.62 | 147.57 | 80.14 |
| Other financial expenses | -16.95 | -24.11 | -76.49 | -61.06 | -28.09 |
| Pre-tax profit | 1 047.35 | 813.80 | 368.45 | 447.66 | 103.41 |
| Income taxes | - 230.42 | - 179.04 | -81.38 | -98.63 | -22.81 |
| Net earnings | 816.93 | 634.77 | 287.08 | 349.03 | 80.60 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 17.63 | 12.20 | 6.78 | ||
| Tangible assets total | 17.63 | 12.20 | 6.78 | ||
| Investments total | |||||
| Non-current loans receivable | 607.63 | 609.25 | 541.09 | 488.65 | 472.18 |
| Long term receivables total | 607.63 | 609.25 | 541.09 | 488.65 | 472.18 |
| Finished products/goods | 3 109.41 | 3 623.56 | 3 131.23 | 3 079.81 | 2 902.05 |
| Inventories total | 3 109.41 | 3 623.56 | 3 131.23 | 3 079.81 | 2 902.05 |
| Current trade debtors | 15.63 | 67.48 | 67.07 | 43.28 | 52.89 |
| Prepayments and accrued income | 21.31 | 20.74 | 22.82 | ||
| Current other receivables | 259.88 | 174.93 | 51.76 | 50.36 | 44.50 |
| Short term receivables total | 275.52 | 242.41 | 140.14 | 114.38 | 120.21 |
| Cash and bank deposits | 2 194.62 | 398.87 | 631.65 | 1 226.41 | 768.28 |
| Cash and cash equivalents | 2 194.62 | 398.87 | 631.65 | 1 226.41 | 768.28 |
| Balance sheet total (assets) | 6 204.81 | 4 886.28 | 4 450.90 | 4 909.25 | 4 262.72 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Shares repurchased | 1 000.00 | 150.00 | 200.00 | 300.00 | 150.00 |
| Retained earnings | 1 080.71 | 1 747.64 | 2 182.41 | 2 169.49 | 2 368.52 |
| Profit of the financial year | 816.93 | 634.77 | 287.08 | 349.03 | 80.60 |
| Shareholders equity total | 3 097.64 | 2 732.41 | 2 869.49 | 3 018.52 | 2 799.12 |
| Provisions | 118.88 | 119.91 | 105.12 | 96.28 | 92.66 |
| Non-current liabilities total | |||||
| Advances received | 111.94 | 79.81 | 93.48 | ||
| Current trade creditors | 1 078.26 | 1 294.85 | 830.87 | 1 078.58 | 516.06 |
| Current owed to group member | 241.53 | 93.30 | 74.89 | 135.36 | 354.18 |
| Short-term deferred tax liabilities | 229.59 | 178.01 | 96.17 | 107.46 | 26.43 |
| Other non-interest bearing current liabilities | 1 326.97 | 387.99 | 380.88 | 473.03 | 474.25 |
| Current liabilities total | 2 988.29 | 2 033.96 | 1 476.29 | 1 794.44 | 1 370.94 |
| Balance sheet total (liabilities) | 6 204.81 | 4 886.28 | 4 450.90 | 4 909.25 | 4 262.72 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.