ApS KBUS 38 NR. 3121 — Credit Rating and Financial Key Figures
CVR number: 19271005
Bernstorfflund Alle 58, 2920 Charlottenlund
Income statement (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | -20.75 | -52.91 | -52.77 | 1 989.05 | -5.85 |
EBIT | -20.75 | -52.91 | -52.77 | 1 989.05 | -5.85 |
Other financial income | 39.32 | 47.16 | 74.28 | 77.31 | 111.91 |
Other financial expenses | -53.70 | -74.94 | -66.84 | -74.82 | -93.81 |
Pre-tax profit | -35.14 | -80.69 | -45.32 | 1 991.54 | 12.25 |
Income taxes | 1.65 | 4.09 | 1.69 | - 405.64 | -2.68 |
Net earnings | -33.49 | -76.60 | -43.63 | 1 585.90 | 9.57 |
Assets (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 175.28 | 175.28 | 175.28 | ||
Tangible assets total | 175.28 | 175.28 | 175.28 | ||
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Current amounts owed by group member comp. | 1 008.13 | 1 823.29 | 1 897.57 | 1 974.88 | 2 086.79 |
Current other receivables | 28.86 | ||||
Current deferred tax assets | 1.65 | 5.74 | 7.43 | 7.43 | |
Short term receivables total | 1 038.65 | 1 829.03 | 1 905.01 | 1 982.32 | 2 086.79 |
Cash and bank deposits | 2 170.02 | 1 119.87 | 1 065.87 | 3 212.70 | 3 199.87 |
Cash and cash equivalents | 2 170.02 | 1 119.87 | 1 065.87 | 3 212.70 | 3 199.87 |
Balance sheet total (assets) | 3 383.95 | 3 124.19 | 3 146.16 | 5 195.02 | 5 286.66 |
Equity and liabilities (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|---|
Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
Retained earnings | 1 623.43 | 1 589.94 | 1 513.34 | 1 469.71 | 3 055.61 |
Profit of the financial year | -33.49 | -76.60 | -43.63 | 1 585.90 | 9.57 |
Shareholders equity total | 1 789.94 | 1 713.34 | 1 669.71 | 3 255.61 | 3 265.18 |
Non-current liabilities total | |||||
Current owed to group member | 1 587.76 | 1 410.85 | 1 468.33 | 1 528.15 | 1 607.31 |
Short-term deferred tax liabilities | 405.64 | 408.32 | |||
Other non-interest bearing current liabilities | 6.25 | 8.13 | 5.63 | 5.85 | |
Current liabilities total | 1 594.01 | 1 410.85 | 1 476.45 | 1 939.41 | 2 021.48 |
Balance sheet total (liabilities) | 3 383.95 | 3 124.19 | 3 146.16 | 5 195.02 | 5 286.66 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.