Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
PLM GROUP DANMARK A/S — Credit Rating and Financial Key Figures
CVR number: 19241580
Carl Gustavs Gade 3, Høje Taastrup 2630 Taastrup
info@plmgroup.dk
tel: 70222281
www.plmgroup.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 34 425.57 | 39 495.00 | 30 448.03 | 36 486.31 | 33 666.97 |
| Employee benefit expenses | -23 107.54 | -23 887.99 | -24 389.20 | -27 768.63 | -25 824.28 |
| Total depreciation | - 793.06 | - 431.91 | - 215.34 | - 155.22 | - 114.50 |
| EBIT | 10 524.96 | 15 175.10 | 5 843.49 | 8 562.45 | 7 728.19 |
| Other financial income | 58.10 | 166.55 | 815.33 | 713.34 | 487.74 |
| Other financial expenses | - 150.12 | - 339.80 | - 330.07 | - 336.93 | - 328.48 |
| Pre-tax profit | 10 432.94 | 15 001.85 | 6 328.75 | 8 938.86 | 7 887.46 |
| Income taxes | -2 264.32 | -3 444.47 | -1 431.91 | -2 019.54 | -1 808.34 |
| Net earnings | 8 168.62 | 11 557.38 | 4 896.84 | 6 919.32 | 6 079.12 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 99.29 | ||||
| Goodwill | 120.83 | ||||
| Intangible assets total | 99.29 | 120.83 | |||
| Machinery and equipment | 1 682.06 | 362.96 | 281.05 | 113.93 | 129.54 |
| Tangible assets total | 1 682.06 | 362.96 | 281.05 | 113.93 | 129.54 |
| Investments total | 882.66 | 475.07 | 463.38 | 463.74 | 501.04 |
| Long term receivables total | |||||
| Finished products/goods | 538.06 | 2 591.78 | 2 247.10 | 2 679.18 | 1 028.73 |
| Inventories total | 538.06 | 2 591.78 | 2 247.10 | 2 679.18 | 1 028.73 |
| Current trade debtors | 26 049.25 | 17 092.94 | 16 294.41 | 21 089.47 | 18 529.72 |
| Current amounts owed by group member comp. | 16 763.05 | 32 907.93 | 20 389.36 | 17 077.66 | 36 556.01 |
| Prepayments and accrued income | 687.00 | 187.21 | 187.82 | 210.21 | 344.36 |
| Current other receivables | -0.00 | 0.55 | 1 496.34 | ||
| Current deferred tax assets | 4.71 | 22.33 | 457.19 | ||
| Short term receivables total | 43 499.30 | 50 188.08 | 36 876.30 | 38 400.23 | 57 383.63 |
| Cash and bank deposits | 35.53 | ||||
| Cash and cash equivalents | 35.53 | ||||
| Balance sheet total (assets) | 46 736.89 | 53 617.89 | 39 867.83 | 41 657.08 | 59 163.78 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | 1 040.00 |
| Shares repurchased | 18 000.00 | 6 000.00 | 6 000.00 | 5 000.00 | |
| Other reserves | 87.38 | ||||
| Retained earnings | 6 257.32 | -3 486.68 | 2 070.71 | 967.55 | 4 550.53 |
| Profit of the financial year | 8 168.62 | 11 557.38 | 4 896.84 | 6 919.32 | 6 079.12 |
| Shareholders equity total | 15 513.32 | 27 070.71 | 13 967.55 | 14 886.87 | 16 669.65 |
| Provisions | 91.44 | 20.48 | |||
| Non-current liabilities total | |||||
| Current trade creditors | 13 042.33 | 8 732.29 | 8 075.93 | 8 347.50 | 11 900.18 |
| Current owed to group member | 1 283.27 | 1 154.16 | 4 687.44 | 2 047.08 | 17 282.82 |
| Short-term deferred tax liabilities | 2 247.19 | 3 399.57 | 1 457.10 | 2 037.16 | 1 840.03 |
| Other non-interest bearing current liabilities | 9 227.19 | 4 974.50 | 2 796.98 | 6 024.77 | 3 579.10 |
| Accruals and deferred income | 5 332.15 | 8 266.20 | 8 882.84 | 8 313.69 | 7 892.00 |
| Current liabilities total | 31 132.12 | 26 526.71 | 25 900.29 | 26 770.21 | 42 494.12 |
| Balance sheet total (liabilities) | 46 736.89 | 53 617.89 | 39 867.83 | 41 657.08 | 59 163.78 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.