MALMOS A/S — Credit Rating and Financial Key Figures
CVR number: 19226980
Gammel Marbjergvej 11, 4000 Roskilde
tel: 59595944
Income statement (mDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 194.74 | 212.65 | 228.89 | 257.17 | 317.67 |
| Other operating income | 1.82 | 2.64 | |||
| Purchases during the financial year | - 151.42 | - 192.80 | |||
| External services | -24.64 | -29.29 | |||
| Gross profit | 71.14 | 79.50 | 79.52 | 82.94 | 98.22 |
| Employee benefit expenses | -61.87 | -70.64 | |||
| Total depreciation | -6.42 | -7.68 | |||
| EBIT | 71.14 | 79.50 | 79.52 | 14.65 | 19.90 |
| Other financial income | 1.51 | 3.44 | |||
| Other financial expenses | -3.32 | -3.44 | |||
| Pre-tax profit | 11.32 | 15.59 | 13.61 | 12.84 | 19.90 |
| Income taxes | -2.84 | -4.57 | |||
| Net earnings | 11.32 | 15.59 | 13.61 | 10.00 | 15.33 |
Assets (mDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 8.06 | ||||
| Buildings | 0.35 | 0.53 | |||
| Machinery and equipment | 27.46 | 35.38 | |||
| Tangible assets total | 35.87 | 35.91 | |||
| Investments total | 85.25 | 127.77 | 123.48 | ||
| Non-current other receivables | 0.54 | 0.90 | |||
| Long term receivables total | 0.54 | 0.90 | |||
| Raw materials and consumables | 0.03 | 0.03 | |||
| Inventories total | 0.03 | 0.03 | |||
| Current trade debtors | 36.09 | 38.41 | |||
| Current amounts owed by group member comp. | 29.03 | 74.88 | |||
| Prepayments and accrued income | 0.51 | 0.11 | |||
| Current other receivables | 4.74 | 4.56 | |||
| Short term receivables total | 70.37 | 117.96 | |||
| Cash and bank deposits | 22.07 | 0.06 | |||
| Cash and cash equivalents | 22.07 | 0.06 | |||
| Balance sheet total (assets) | 85.25 | 127.77 | 123.48 | 128.88 | 154.86 |
Equity and liabilities (mDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 27.61 | 33.20 | 30.82 | 1.00 | 1.00 |
| Shares repurchased | 8.00 | 8.00 | |||
| Retained earnings | -11.32 | -15.59 | -13.61 | 9.31 | 11.31 |
| Profit of the financial year | 11.32 | 15.59 | 13.61 | 10.00 | 15.33 |
| Shareholders equity total | 27.61 | 33.20 | 30.82 | 28.32 | 35.64 |
| Provisions | 13.60 | 14.05 | |||
| Non-current loans from credit institutions | 3.09 | ||||
| Non-current leasing loans | 7.05 | 12.05 | |||
| Non-current liabilities total | 10.14 | 12.05 | |||
| Current loans from credit institutions | 31.48 | 35.38 | |||
| Current trade creditors | 26.81 | 24.39 | |||
| Current owed to group member | 0.49 | 9.96 | |||
| Short-term deferred tax liabilities | 3.59 | ||||
| Other non-interest bearing current liabilities | 12.65 | 13.81 | |||
| Accruals and deferred income | 5.37 | 5.97 | |||
| Current liabilities total | 76.82 | 93.11 | |||
| Balance sheet total (liabilities) | 27.61 | 33.20 | 30.82 | 128.88 | 154.86 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.