Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
FOQUS MANAGEMENT ApS — Credit Rating and Financial Key Figures
CVR number: 19220133
Vejlesøvej 100 A, 2840 Holte
tel: 70234070
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 829.16 | 1 751.47 | 1 939.81 | 1 403.97 | 1 619.97 |
| Employee benefit expenses | -1 057.03 | -1 058.04 | -1 059.10 | -1 059.02 | -1 059.00 |
| Total depreciation | -8.60 | -6.40 | |||
| EBIT | - 236.47 | 687.03 | 880.72 | 344.95 | 560.96 |
| Other financial income | 1 744.52 | 1 867.13 | 940.28 | 1 099.60 | 619.65 |
| Other financial expenses | -75.31 | -2 343.56 | -2 068.75 | - 575.64 | - 358.49 |
| Income from other inv. held as non-curr. assets | - 802.52 | ||||
| Pre-tax profit | 1 432.74 | 210.60 | - 247.76 | 868.91 | 19.61 |
| Income taxes | - 269.63 | -29.00 | -32.97 | -18.37 | - 198.38 |
| Net earnings | 1 163.11 | 181.60 | - 280.73 | 850.54 | - 178.77 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 6.40 | ||||
| Tangible assets total | 6.40 | ||||
| Investments total | 9.80 | ||||
| Non-current loans receivable | 549.77 | 1 336.85 | 1 546.85 | 775.75 | |
| Non-current other receivables | 167.40 | 9.80 | 9.80 | 9.80 | 9.80 |
| Long term receivables total | 167.40 | 559.58 | 1 346.65 | 1 556.65 | 785.55 |
| Inventories total | |||||
| Current trade debtors | 103.44 | 156.23 | 397.22 | 213.99 | 358.84 |
| Current other receivables | 32.40 | 132.25 | 100.95 | 61.31 | |
| Current deferred tax assets | 61.52 | 254.05 | 301.99 | 12.06 | |
| Short term receivables total | 197.35 | 542.53 | 800.16 | 287.36 | 358.84 |
| Other current investments | 14 855.11 | 13 730.24 | 13 456.52 | 14 648.32 | 14 711.80 |
| Cash and bank deposits | 1 512.44 | 1 815.45 | 596.83 | 385.70 | 1 023.32 |
| Cash and cash equivalents | 16 367.55 | 15 545.69 | 14 053.35 | 15 034.02 | 15 735.12 |
| Balance sheet total (assets) | 16 748.50 | 16 647.80 | 16 200.16 | 16 878.02 | 16 879.51 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 113.00 | 114.40 | 117.80 | 122.00 | 135.00 |
| Retained earnings | 14 344.42 | 15 393.13 | 15 456.93 | 15 054.20 | 15 769.75 |
| Profit of the financial year | 1 163.11 | 181.60 | - 280.73 | 850.54 | - 178.77 |
| Shareholders equity total | 16 120.53 | 16 189.13 | 15 794.00 | 16 526.74 | 16 225.97 |
| Non-current deferred tax liabilities | 268.54 | ||||
| Non-current liabilities total | 268.54 | ||||
| Current trade creditors | 113.62 | 40.56 | 21.80 | 0.78 | 90.31 |
| Current owed to participating | 38.01 | ||||
| Short-term deferred tax liabilities | 152.34 | ||||
| Other non-interest bearing current liabilities | 207.80 | 418.11 | 384.36 | 350.50 | 410.88 |
| Current liabilities total | 359.43 | 458.66 | 406.16 | 351.28 | 653.54 |
| Balance sheet total (liabilities) | 16 748.50 | 16 647.80 | 16 200.16 | 16 878.02 | 16 879.51 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.