Psykiatrifonden
CVR number: 19174883
Hejrevej 43, 2400 København NV
pf@psykiatrifonden.dk
tel: 39293915
Income statement (mDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 47.42 | 40.08 | 46.92 | 42.16 | 49.66 |
| Costs of manufacturing | -10.63 | -9.19 | -9.34 | ||
| Gross profit | 37.55 | 32.15 | 36.29 | 32.98 | 40.32 |
| Costs of management | -4.22 | -4.81 | -4.69 | ||
| Other operating expenses | -31.05 | -26.67 | -36.16 | ||
| EBIT | 37.55 | 32.15 | 1.02 | 1.50 | -0.53 |
| Other financial income | 0.87 | 0.23 | 0.96 | ||
| Other financial expenses | -0.51 | -2.42 | -0.00 | ||
| Pre-tax profit | 1.32 | -0.11 | 1.38 | -0.69 | 0.43 |
| Net earnings | 1.32 | -0.11 | 1.38 | -0.69 | 0.43 |
Assets (mDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible rights | 0.01 | 0.02 | |||
| Intangible assets total | 0.01 | 0.02 | |||
| Tangible assets total | |||||
| Other non-current investments | 24.45 | 15.67 | |||
| Other receivables | -0.00 | 0.63 | 0.64 | 0.69 | |
| Investments total | 24.45 | 15.66 | 0.63 | 0.64 | 0.69 |
| Non-current loans receivable | 13.16 | 10.80 | 11.45 | ||
| Long term receivables total | 13.16 | 10.80 | 11.45 | ||
| Semifinished products | 0.06 | ||||
| Other stocks | 0.38 | 0.57 | 0.36 | ||
| Inventories total | 0.44 | 0.57 | 0.36 | ||
| Current trade debtors | 1.51 | 1.78 | 1.51 | ||
| Prepayments and accrued income | 0.58 | 0.78 | 0.40 | ||
| Current other receivables | 22.45 | 29.11 | 18.99 | 5.73 | 8.26 |
| Short term receivables total | 22.45 | 29.11 | 21.08 | 8.30 | 10.17 |
| Cash and bank deposits | 2.35 | 3.29 | 4.99 | 1.79 | |
| Cash and cash equivalents | 2.35 | 3.29 | 4.99 | 1.79 | |
| Balance sheet total (assets) | 46.89 | 47.13 | 38.63 | 25.32 | 24.46 |
Equity and liabilities (mDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 10.68 | 10.57 | 6.70 | 6.70 | 6.70 |
| Other reserves | 0.01 | 0.02 | |||
| Retained earnings | -1.32 | 0.11 | 3.86 | 5.23 | 4.56 |
| Profit of the financial year | 1.32 | -0.11 | 1.38 | -0.69 | 0.43 |
| Shareholders equity total | 10.68 | 10.57 | 11.95 | 11.26 | 11.69 |
| Provisions | -46.89 | -47.13 | -0.00 | ||
| Non-current other liabilities | 12.46 | 9.92 | 1.23 | 1.14 | |
| Non-current deferred tax liabilities | 7.34 | ||||
| Non-current liabilities total | 12.46 | 9.92 | 7.34 | 1.23 | 1.14 |
| Current loans from credit institutions | 0.13 | 0.04 | |||
| Current trade creditors | 1.76 | 2.28 | 1.47 | ||
| Other non-interest bearing current liabilities | 23.76 | 26.64 | 16.01 | 7.93 | 9.08 |
| Accruals and deferred income | 1.43 | 2.61 | 1.05 | ||
| Current liabilities total | 23.76 | 26.64 | 19.33 | 12.83 | 11.64 |
| Balance sheet total (liabilities) | 38.63 | 25.32 | 24.46 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.