Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Morena Holding ApS — Credit Rating and Financial Key Figures
CVR number: 19123898
Bramdrupskovvej 19, 6000 Kolding
runge@thams.dk
tel: 40200233
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4.17 | -10.51 | 8.01 | 391.41 | -16.87 |
| Other operating expenses | -59.82 | ||||
| EBIT | 4.17 | -70.33 | 8.01 | 391.41 | -16.87 |
| Other financial income | 219.14 | 168.93 | 160.07 | 50.87 | 16.23 |
| Other financial expenses | - 230.14 | - 192.70 | -35.83 | -25.04 | |
| Net income from associates (fin.) | 1 045.97 | 716.90 | 1 717.32 | 429.35 | 1 308.47 |
| Pre-tax profit | 1 039.13 | 622.79 | 1 849.56 | 846.59 | 1 307.83 |
| Income taxes | 5.11 | 8.50 | -33.62 | -91.79 | 19.52 |
| Net earnings | 1 044.24 | 631.30 | 1 815.94 | 754.80 | 1 327.36 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 3 461.91 | 3 092.17 | 3 092.17 | ||
| Tangible assets total | 3 461.91 | 3 092.17 | 3 092.17 | ||
| Holdings in group member companies | 12 429.69 | 12 269.42 | 1 337.48 | ||
| Participating interests | 13 936.89 | 12 977.80 | 3 000.00 | ||
| Investments total | 12 429.69 | 13 936.89 | 12 977.80 | 12 269.42 | 4 337.48 |
| Non-current loans receivable | 1 000.00 | ||||
| Long term receivables total | 1 000.00 | ||||
| Finished products/goods | 118.48 | 13.50 | 13.50 | 13.50 | |
| Inventories total | 118.48 | 13.50 | 13.50 | 13.50 | |
| Current amounts owed by group member comp. | 16 904.47 | 16 075.90 | 12 456.61 | ||
| Current owed by particip. interest comp. | 16 751.13 | 21 577.29 | 4 400.00 | ||
| Current other receivables | 237.29 | 313.72 | 505.00 | ||
| Current deferred tax assets | 223.89 | 50.00 | |||
| Short term receivables total | 17 365.65 | 17 114.84 | 22 082.28 | 16 075.90 | 16 856.61 |
| Cash and bank deposits | 63.41 | 260.35 | 457.39 | 1 539.62 | 185.00 |
| Cash and cash equivalents | 63.41 | 260.35 | 457.39 | 1 539.62 | 185.00 |
| Balance sheet total (assets) | 33 439.15 | 34 417.76 | 38 623.15 | 29 898.44 | 22 379.09 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Other reserves | 2 742.67 | 4 209.87 | 1 275.81 | 759.30 | 717.48 |
| Retained earnings | -1 044.24 | -1 467.20 | 2 098.15 | 4 430.61 | 5 227.22 |
| Profit of the financial year | 1 044.24 | 631.30 | 1 815.94 | 754.80 | 1 327.36 |
| Shareholders equity total | 3 242.67 | 3 873.96 | 5 689.91 | 6 444.71 | 7 772.06 |
| Capital loans | 12 500.00 | 12 500.00 | 12 500.00 | ||
| Non-current loans from credit institutions | 1 698.13 | 1 629.36 | 1 559.14 | ||
| Non-current liabilities total | 14 198.13 | 14 129.36 | 14 059.14 | ||
| Current loans from credit institutions | 75.00 | 72.00 | 73.50 | ||
| Current trade creditors | 3.00 | 20.00 | |||
| Current owed to participating | 9 002.95 | 9 899.43 | 9 299.43 | 14 904.91 | 14 228.68 |
| Current owed to group member | 6 366.13 | 6 325.79 | 8 931.18 | 8 335.95 | 0.17 |
| Short-term deferred tax liabilities | 226.25 | 538.62 | 212.87 | 378.18 | |
| Other non-interest bearing current liabilities | 325.03 | 97.21 | 31.38 | ||
| Current liabilities total | 15 998.35 | 16 414.44 | 18 874.10 | 23 453.73 | 14 607.03 |
| Balance sheet total (liabilities) | 33 439.15 | 34 417.76 | 38 623.15 | 29 898.44 | 22 379.09 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.