Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
OMMERSYSSEL DYRLÆGERNE ApS — Credit Rating and Financial Key Figures
CVR number: 19089290
Mariagervej 455 A, Hvidsten 8981 Spentrup
tel: 86477488
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 867.66 | 5 075.95 | 5 534.19 | 3 903.25 | 5 641.97 |
| Employee benefit expenses | -4 081.84 | -4 533.53 | -4 620.08 | -3 548.20 | -5 096.65 |
| Other operating expenses | -41.06 | -7.38 | |||
| Total depreciation | -36.05 | -85.61 | - 115.92 | -90.44 | -69.97 |
| EBIT | 708.70 | 456.81 | 798.19 | 257.22 | 475.35 |
| Other financial income | 7.90 | 12.03 | -0.10 | 5.68 | 17.87 |
| Other financial expenses | -22.85 | -25.31 | -34.62 | -7.18 | -81.96 |
| Pre-tax profit | 693.75 | 443.53 | 763.46 | 255.72 | 411.26 |
| Income taxes | - 153.87 | -98.73 | - 175.06 | 24.32 | -93.13 |
| Net earnings | 539.88 | 344.80 | 588.41 | 280.04 | 318.14 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 499.98 | 484.38 | 468.79 | 453.19 | 437.60 |
| Machinery and equipment | 94.02 | 525.63 | 425.31 | 198.08 | 162.92 |
| Other tangible assets | 0.00 | ||||
| Tangible assets total | 594.00 | 1 010.02 | 894.10 | 651.27 | 600.51 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 450.82 | 382.71 | 407.08 | 369.94 | |
| Finished products/goods | 379.62 | ||||
| Inventories total | 379.62 | 450.82 | 382.71 | 407.08 | 369.94 |
| Current trade debtors | 494.92 | 147.07 | 290.55 | 87.83 | 17.05 |
| Current amounts owed by group member comp. | 683.87 | ||||
| Current other receivables | 0.00 | 517.09 | |||
| Current deferred tax assets | 10.08 | ||||
| Short term receivables total | 494.92 | 147.07 | 807.64 | 87.83 | 711.00 |
| Cash and bank deposits | 2 519.10 | 1 206.05 | 1 107.50 | 1 981.09 | 1 124.16 |
| Cash and cash equivalents | 2 519.10 | 1 206.05 | 1 107.50 | 1 981.09 | 1 124.16 |
| Balance sheet total (assets) | 3 987.65 | 2 813.96 | 3 191.95 | 3 127.27 | 2 805.62 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Shares repurchased | 500.00 | 300.00 | 500.00 | 190.00 | 1 000.00 |
| Retained earnings | 652.25 | 892.13 | 736.94 | 1 135.34 | 415.38 |
| Profit of the financial year | 539.88 | 344.80 | 588.41 | 280.04 | 318.14 |
| Shareholders equity total | 1 892.13 | 1 736.93 | 2 025.34 | 1 805.38 | 1 933.52 |
| Provisions | 79.56 | 109.79 | 113.19 | 18.20 | 28.28 |
| Non-current other liabilities | 271.38 | ||||
| Non-current liabilities total | 271.38 | ||||
| Current trade creditors | 341.22 | 376.65 | 208.10 | 180.67 | 250.76 |
| Short-term deferred tax liabilities | 106.01 | 0.16 | 132.61 | 138.79 | 93.13 |
| Other non-interest bearing current liabilities | 1 297.34 | 590.42 | 712.70 | 984.22 | 499.93 |
| Current liabilities total | 1 744.57 | 967.23 | 1 053.41 | 1 303.68 | 843.82 |
| Balance sheet total (liabilities) | 3 987.65 | 2 813.96 | 3 191.95 | 3 127.27 | 2 805.62 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.