Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
RE 2A ApS — Credit Rating and Financial Key Figures
CVR number: 19081737
Kongevejen 2 A, 2791 Dragør
info@re-dragoer.dk
tel: 33330838
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 061.14 | 2 533.83 | 2 203.64 | 2 208.82 | 1 648.06 |
| Employee benefit expenses | -2 057.31 | -2 273.21 | -2 037.26 | -2 225.98 | -1 629.87 |
| Total depreciation | - 210.00 | - 214.85 | - 214.85 | - 214.85 | - 143.40 |
| EBIT | - 206.17 | 45.77 | -48.47 | - 232.02 | - 125.21 |
| Other financial income | 389.66 | 18.03 | 22.11 | 32.34 | 30.18 |
| Other financial expenses | -4.60 | -15.97 | -15.02 | -69.37 | - 104.59 |
| Pre-tax profit | 178.89 | 47.82 | -41.38 | - 269.04 | - 199.61 |
| Income taxes | -26.38 | -46.68 | 0.94 | ||
| Net earnings | 152.51 | 1.14 | -40.45 | - 269.04 | - 199.61 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Goodwill | 840.00 | 720.00 | 600.00 | 700.00 | 600.00 |
| Intangible assets total | 840.00 | 720.00 | 600.00 | 700.00 | 600.00 |
| Buildings | 81.70 | 54.46 | 27.23 | ||
| Machinery and equipment | 246.25 | 178.63 | 111.02 | 43.40 | |
| Tangible assets total | 327.95 | 233.10 | 138.25 | 43.40 | |
| Investments total | 255.78 | 283.60 | 270.00 | 270.00 | 270.00 |
| Long term receivables total | |||||
| Raw materials and consumables | 97.00 | 115.00 | 165.75 | 160.97 | 60.96 |
| Inventories total | 97.00 | 115.00 | 165.75 | 160.97 | 60.96 |
| Current trade debtors | 75.43 | 36.93 | 56.19 | 15.36 | |
| Current amounts owed by group member comp. | 420.76 | 378.57 | 415.67 | 448.02 | 478.20 |
| Prepayments and accrued income | 317.11 | ||||
| Current other receivables | 57.47 | ||||
| Current deferred tax assets | 63.62 | 16.95 | 17.88 | 17.88 | 17.88 |
| Short term receivables total | 876.92 | 432.45 | 489.74 | 481.25 | 553.55 |
| Cash and bank deposits | 807.24 | 1 214.96 | 618.62 | 365.34 | 267.45 |
| Cash and cash equivalents | 807.24 | 1 214.96 | 618.62 | 365.34 | 267.45 |
| Balance sheet total (assets) | 3 204.88 | 2 999.10 | 2 282.36 | 2 020.95 | 1 751.97 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Retained earnings | 714.95 | 867.46 | 868.60 | 828.15 | 559.11 |
| Profit of the financial year | 152.51 | 1.14 | -40.45 | - 269.04 | - 199.61 |
| Shareholders equity total | 1 067.46 | 1 068.60 | 1 028.15 | 759.11 | 559.50 |
| Non-current other liabilities | 700.00 | ||||
| Non-current deferred tax liabilities | 570.00 | 450.00 | 644.62 | 599.62 | |
| Non-current liabilities total | 700.00 | 570.00 | 450.00 | 644.62 | 599.62 |
| Current trade creditors | 17.55 | 15.00 | 5.00 | 10.00 | 10.00 |
| Current owed to participating | 554.39 | 274.62 | 218.06 | 122.76 | 55.46 |
| Other non-interest bearing current liabilities | 865.48 | 1 070.88 | 581.14 | 484.46 | 527.38 |
| Current liabilities total | 1 437.43 | 1 360.50 | 804.21 | 617.22 | 592.85 |
| Balance sheet total (liabilities) | 3 204.88 | 2 999.10 | 2 282.36 | 2 020.95 | 1 751.97 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.