J.M. JENSEN EJENDOMSAKTIESELSKAB — Credit Rating and Financial Key Figures
CVR number: 19080471
Transportvej 1, 6900 Skjern
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 289.90 | 2 325.74 | 2 211.13 | 2 489.64 | 2 388.52 |
| Total depreciation | - 909.19 | - 910.61 | - 929.30 | -1 080.36 | -1 086.42 |
| EBIT | 1 380.72 | 1 415.14 | 1 281.83 | 1 409.28 | 1 302.10 |
| Other financial income | 82.05 | 79.96 | 166.11 | 150.01 | 134.23 |
| Other financial expenses | - 138.73 | - 141.67 | - 171.31 | - 312.04 | - 298.83 |
| Pre-tax profit | 1 324.04 | 1 353.43 | 1 276.63 | 1 247.26 | 1 137.50 |
| Income taxes | - 291.27 | - 297.75 | - 280.85 | - 274.38 | - 250.25 |
| Net earnings | 1 032.76 | 1 055.69 | 995.77 | 972.88 | 887.25 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 17 655.14 | 16 864.95 | 22 165.03 | 21 156.26 | 20 083.74 |
| Machinery and equipment | 120.78 | 112.68 | 104.59 | 96.49 | 88.40 |
| Tangible assets total | 17 775.92 | 16 977.64 | 22 269.61 | 21 252.76 | 20 172.13 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 68.17 | 116.45 | 34.01 | 114.56 | 103.59 |
| Current amounts owed by group member comp. | 2 945.82 | 3 004.74 | 3 717.84 | 3 932.85 | 3 272.53 |
| Current other receivables | 44.82 | 48.09 | 259.83 | 39.21 | 292.42 |
| Short term receivables total | 3 058.81 | 3 169.28 | 4 011.68 | 4 086.62 | 3 668.55 |
| Other current investments | 1 118.68 | 941.40 | 760.55 | ||
| Cash and bank deposits | 125.02 | 1 536.42 | 36.43 | 182.33 | |
| Cash and cash equivalents | 1 243.71 | 2 477.83 | 760.55 | 36.43 | 182.33 |
| Balance sheet total (assets) | 22 078.43 | 22 624.75 | 27 041.84 | 25 375.80 | 24 023.01 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 1 000.00 | 1 000.00 | 1 000.00 | ||
| Retained earnings | 8 605.96 | 9 638.72 | 9 694.41 | 9 690.18 | 9 663.06 |
| Profit of the financial year | 1 032.76 | 1 055.69 | 995.77 | 972.88 | 887.25 |
| Shareholders equity total | 10 138.72 | 11 194.41 | 12 190.18 | 12 163.06 | 12 050.32 |
| Provisions | 768.04 | 809.33 | 995.06 | 1 038.30 | 1 071.94 |
| Non-current loans from credit institutions | 8 620.23 | 7 265.44 | 5 902.53 | 6 799.14 | 5 337.24 |
| Non-current liabilities total | 8 620.23 | 7 265.44 | 5 902.53 | 6 799.14 | 5 337.24 |
| Current loans from credit institutions | 1 346.75 | 1 355.82 | 1 501.98 | 1 450.08 | 1 461.90 |
| Current owed to group member | 225.27 | 1 040.73 | 2 909.75 | 2 708.03 | 3 442.37 |
| Short-term deferred tax liabilities | 250.14 | 256.45 | 95.13 | 231.13 | 216.61 |
| Other non-interest bearing current liabilities | 729.28 | 702.56 | 3 447.22 | 986.06 | 442.63 |
| Current liabilities total | 2 551.44 | 3 355.57 | 7 954.07 | 5 375.29 | 5 563.51 |
| Balance sheet total (liabilities) | 22 078.43 | 22 624.75 | 27 041.84 | 25 375.80 | 24 023.01 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.