C. TORP HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 18971232
Århusvej 211, Skovby 8464 Galten
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 116 473.00 | 113 320.00 | 110 919.00 | 127 145.00 | 152 830.54 |
| Employee benefit expenses | -45 490.00 | -64 021.00 | -69 944.23 | ||
| Other operating expenses | - 384.00 | ||||
| Total depreciation | -39 505.00 | -36 673.00 | -44 916.46 | ||
| EBIT | 17 031.00 | 18 499.00 | 25 541.00 | 26 451.00 | 37 969.84 |
| Other financial income | 2 694.00 | 2 448.00 | 2 284.79 | ||
| Other financial expenses | -10 701.00 | -10 750.00 | -19 272.76 | ||
| Reduction non-current investment assets | -1 710.00 | -7 242.00 | -4 193.23 | ||
| Income from other inv. held as non-curr. assets | 160.00 | 218.00 | |||
| Pre-tax profit | 41.00 | 4 905.00 | 15 985.00 | 11 125.09 | 16 788.64 |
| Income taxes | -4 154.00 | -3 847.00 | -4 899.07 | ||
| Net earnings | 41.00 | 4 905.00 | 11 831.00 | 7 278.09 | 11 889.57 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 57 799.00 | 56 240.00 | 55 262.95 | ||
| Buildings | 224 220.00 | 272 737.00 | 347 123.71 | ||
| Machinery and equipment | 15 307.00 | 16 582.00 | 23 778.59 | ||
| Advance payments and construction in progress | 18 503.00 | 50 219.00 | 2 250.78 | ||
| Tangible assets total | 315 829.00 | 395 778.00 | 428 416.03 | ||
| Investments total | 469 898.00 | 465 100.00 | 201.00 | 25.00 | 25.00 |
| Non-current other receivables | 13 400.00 | 13 400.00 | 18 600.00 | ||
| Long term receivables total | 13 400.00 | 13 400.00 | 18 600.00 | ||
| Raw materials and consumables | 6 923.00 | 10 960.00 | 10 877.42 | ||
| Finished products/goods | 5 649.61 | ||||
| Inventories total | 6 923.00 | 10 960.00 | 16 527.03 | ||
| Current trade debtors | 18 455.00 | 30 507.00 | 20 524.12 | ||
| Prepayments and accrued income | 377.00 | 368.00 | 433.18 | ||
| Current other receivables | 34 029.00 | 45 138.00 | 33 577.38 | ||
| Current deferred tax assets | 190.00 | ||||
| Short term receivables total | 52 861.00 | 76 013.00 | 54 724.68 | ||
| Cash and bank deposits | 390.00 | 2 745.00 | 5 838.74 | ||
| Cash and cash equivalents | 390.00 | 2 745.00 | 5 838.74 | ||
| Balance sheet total (assets) | 469 898.00 | 465 100.00 | 389 604.00 | 498 921.00 | 524 131.47 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 81 267.00 | 83 553.00 | 200.00 | 200.00 | 200.00 |
| Shares repurchased | 61.00 | ||||
| Other reserves | 0.04 | -0.37 | |||
| Retained earnings | -41.00 | -4 905.00 | 75 915.00 | 85 242.91 | 89 907.72 |
| Profit of the financial year | 41.00 | 4 905.00 | 11 831.00 | 7 278.09 | 11 889.57 |
| Minority interest (BS) | 5 812.00 | 7 742.00 | 9 597.91 | ||
| Shareholders equity total | 81 267.00 | 83 553.00 | 93 758.04 | 100 462.63 | 111 656.19 |
| Provisions | 27 243.00 | 30 452.00 | 37 274.79 | ||
| Capital loans | 44 862.00 | 46 062.00 | 54 634.90 | ||
| Non-current loans from credit institutions | 111 962.00 | 168 913.00 | 203 242.08 | ||
| Non-current leasing loans | 6 665.00 | 10 043.27 | |||
| Non-current deferred tax liabilities | 7 372.00 | 4 939.00 | 4 950.82 | ||
| Non-current liabilities total | 164 196.00 | 226 579.00 | 272 871.07 | ||
| Current loans from credit institutions | 48 772.00 | 75 843.00 | 59 434.87 | ||
| Current trade creditors | 14 961.00 | 31 243.00 | 20 084.83 | ||
| Current owed to participating | 1 291.00 | 655.56 | |||
| Short-term deferred tax liabilities | 1 151.00 | 481.00 | |||
| Other non-interest bearing current liabilities | 35 184.00 | 17 921.00 | 18 690.38 | ||
| Accruals and deferred income | 4 338.00 | 14 648.00 | 3 463.78 | ||
| Current liabilities total | 104 406.00 | 141 427.00 | 102 329.41 | ||
| Balance sheet total (liabilities) | 81 267.00 | 83 553.00 | 389 603.04 | 498 920.63 | 524 131.47 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.