CASITALIA ApS — Credit Rating and Financial Key Figures
CVR number: 18851784
Vesterrisvej 4, 6100 Haderslev
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 190.32 | 875.81 | 1 408.80 | 1 836.58 | 1 496.84 |
| Employee benefit expenses | -1 698.53 | -1 144.56 | - 885.55 | -1 310.25 | -1 417.99 |
| Total depreciation | -10.93 | -3.26 | -3.26 | -4.87 | -4.15 |
| EBIT | 480.86 | - 272.00 | 519.99 | 521.46 | 74.70 |
| Other financial income | 76.45 | 34.18 | 36.74 | 47.37 | 68.56 |
| Other financial expenses | -14.82 | -4.11 | -27.88 | -18.96 | -36.08 |
| Pre-tax profit | 542.49 | - 241.94 | 528.84 | 549.87 | 107.19 |
| Income taxes | -47.80 | 52.37 | - 117.50 | - 124.88 | -80.64 |
| Net earnings | 494.68 | - 189.57 | 411.34 | 424.99 | 26.55 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 9.99 | 6.72 | 3.47 | 18.30 | 14.16 |
| Tangible assets total | 9.99 | 6.72 | 3.47 | 18.30 | 14.16 |
| Investments total | 8.40 | 8.40 | 8.40 | ||
| Long term receivables total | |||||
| Raw materials and consumables | 52.89 | 55.04 | 59.44 | 62.41 | 63.96 |
| Inventories total | 52.89 | 55.04 | 59.44 | 62.41 | 63.96 |
| Current amounts owed by group member comp. | 449.37 | 870.54 | 1 110.92 | 1 547.23 | 1 805.81 |
| Current other receivables | 90.36 | 127.35 | 252.73 | 323.97 | 316.30 |
| Current deferred tax assets | 3.42 | 55.79 | 2.40 | 1.59 | 1.10 |
| Short term receivables total | 543.15 | 1 053.68 | 1 366.05 | 1 872.80 | 2 123.22 |
| Cash and bank deposits | 1 055.39 | 502.58 | 565.13 | 318.36 | 263.71 |
| Cash and cash equivalents | 1 055.39 | 502.58 | 565.13 | 318.36 | 263.71 |
| Balance sheet total (assets) | 1 661.42 | 1 618.04 | 2 002.48 | 2 280.26 | 2 473.44 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Shares repurchased | 450.00 | 400.00 | |||
| Retained earnings | - 261.48 | 233.20 | - 356.37 | 54.97 | 479.96 |
| Profit of the financial year | 494.68 | - 189.57 | 411.34 | 424.99 | 26.55 |
| Shareholders equity total | 883.21 | 243.63 | 654.97 | 679.96 | 706.51 |
| Non-current other liabilities | 199.84 | ||||
| Non-current liabilities total | 199.84 | ||||
| Current loans from credit institutions | 163.79 | ||||
| Current trade creditors | 16.47 | 18.96 | 34.35 | 57.30 | |
| Current owed to group member | 768.40 | 328.96 | 720.63 | 1 000.52 | |
| Short-term deferred tax liabilities | 151.54 | 127.14 | 124.08 | 80.15 | |
| Other non-interest bearing current liabilities | 610.21 | 587.04 | 493.43 | 698.29 | 686.27 |
| Current liabilities total | 778.21 | 1 374.40 | 1 147.67 | 1 600.30 | 1 766.93 |
| Balance sheet total (liabilities) | 1 661.42 | 1 618.04 | 2 002.48 | 2 280.26 | 2 473.44 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.