Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
BERTHELSEN PEJSEVARME.DK ApS — Credit Rating and Financial Key Figures
CVR number: 18808447
Energivej 1, 3000 Helsingør
annemarie@pejsevarme.dk
tel: 49212270
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 739.37 | 4 599.24 | 5 645.76 | -74.37 | -43.05 |
| Employee benefit expenses | -2 773.20 | -2 645.34 | -3 238.89 | - 869.75 | |
| Total depreciation | - 255.33 | - 240.18 | - 222.38 | - 161.05 | |
| EBIT | 710.84 | 1 713.71 | 2 184.48 | - 783.07 | -43.05 |
| Other financial income | 8.51 | 10.89 | 13.23 | 32.42 | 18.90 |
| Other financial expenses | -3.69 | -17.29 | -3.67 | ||
| Pre-tax profit | 715.66 | 1 707.31 | 2 194.05 | - 750.65 | -24.15 |
| Income taxes | - 157.45 | - 375.87 | - 482.95 | 199.81 | -6.01 |
| Net earnings | 558.22 | 1 331.44 | 1 711.09 | - 550.83 | -30.15 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 5 010.66 | 4 942.69 | 4 874.72 | ||
| Buildings | 2.98 | ||||
| Machinery and equipment | 388.49 | 219.26 | 64.85 | ||
| Tangible assets total | 5 402.14 | 5 161.96 | 4 939.57 | ||
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 2 109.98 | 2 253.93 | 688.80 | ||
| Inventories total | 2 109.98 | 2 253.93 | 688.80 | ||
| Current trade debtors | 108.64 | 107.13 | 57.78 | ||
| Current amounts owed by group member comp. | 1 198.68 | 3 682.28 | 131.50 | ||
| Prepayments and accrued income | 68.95 | 76.62 | 62.06 | ||
| Current other receivables | 5.36 | 5.98 | 2.38 | 149.56 | |
| Short term receivables total | 182.95 | 1 388.40 | 119.84 | 3 684.66 | 281.06 |
| Cash and bank deposits | 1 429.91 | 1 321.00 | 5 331.32 | 229.03 | |
| Cash and cash equivalents | 1 429.91 | 1 321.00 | 5 331.32 | 229.03 | |
| Balance sheet total (assets) | 9 124.98 | 10 125.29 | 11 079.54 | 3 913.69 | 281.06 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Shares repurchased | 500.00 | 1 500.00 | 4 000.00 | 3 400.00 | |
| Retained earnings | 5 955.29 | 5 013.51 | 2 344.95 | 656.04 | 105.21 |
| Profit of the financial year | 558.22 | 1 331.44 | 1 711.09 | - 550.83 | -30.15 |
| Shareholders equity total | 7 213.51 | 8 044.95 | 8 256.04 | 3 705.21 | 275.05 |
| Provisions | 350.18 | 359.59 | 368.30 | ||
| Non-current deferred tax liabilities | 138.43 | 366.46 | 474.25 | 168.48 | |
| Non-current liabilities total | 138.43 | 366.46 | 474.25 | 168.48 | |
| Advances received | 280.03 | 340.13 | 242.69 | ||
| Current trade creditors | 482.63 | 327.42 | 211.70 | ||
| Current owed to group member | 117.56 | 319.15 | |||
| Short-term deferred tax liabilities | 30.36 | 145.82 | 366.46 | 6.01 | |
| Other non-interest bearing current liabilities | 512.28 | 540.93 | 840.96 | 40.00 | |
| Current liabilities total | 1 422.87 | 1 354.29 | 1 980.96 | 40.00 | 6.01 |
| Balance sheet total (liabilities) | 9 124.98 | 10 125.29 | 11 079.54 | 3 913.69 | 281.06 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.