SIMOTEK INTERNATIONAL ApS — Credit Rating and Financial Key Figures
CVR number: 18630494
Brøndager 18, 2650 Hvidovre
tel: 36785170
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -4.50 | -5.00 | -5.00 | -5.20 | -5.20 |
| EBIT | -4.50 | -5.00 | -5.00 | -5.20 | -5.20 |
| Other financial income | -0.27 | 0.23 | 0.23 | ||
| Other financial expenses | -0.00 | -0.00 | -1.61 | -1.73 | -0.00 |
| Pre-tax profit | -4.50 | -5.00 | -6.88 | -6.70 | -4.98 |
| Net earnings | -4.50 | -5.00 | -6.88 | -6.70 | -4.98 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Short term receivables total | |||||
| Cash and bank deposits | 80.69 | 75.69 | 68.81 | 62.12 | 57.14 |
| Cash and cash equivalents | 80.69 | 75.69 | 68.81 | 62.12 | 57.14 |
| Balance sheet total (assets) | 80.69 | 75.69 | 68.81 | 62.12 | 57.14 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 215.00 | 215.00 | 215.00 | 215.00 | 215.00 |
| Retained earnings | - 143.55 | - 148.05 | - 153.05 | - 159.93 | - 166.62 |
| Profit of the financial year | -4.50 | -5.00 | -6.88 | -6.70 | -4.98 |
| Shareholders equity total | 66.95 | 61.95 | 55.07 | 48.38 | 43.40 |
| Non-current liabilities total | |||||
| Current trade creditors | 4.00 | 4.00 | 4.00 | 4.00 | 4.00 |
| Current owed to participating | 9.74 | 9.74 | 9.74 | 9.74 | 9.74 |
| Current liabilities total | 13.74 | 13.74 | 13.74 | 13.74 | 13.74 |
| Balance sheet total (liabilities) | 80.69 | 75.69 | 68.81 | 62.12 | 57.14 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.