Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
LD-GNIST ApS — Credit Rating and Financial Key Figures
CVR number: 18612879
Lilleskovvej 5, Glud 7130 Juelsminde
tel: 75683055
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 810.31 | 1 267.42 | 1 815.34 | 1 074.22 | 1 018.02 |
| Employee benefit expenses | - 693.35 | - 706.08 | - 745.60 | - 775.86 | - 833.00 |
| Other operating expenses | -9.67 | -5.00 | |||
| Total depreciation | -81.46 | -55.80 | -6.25 | ||
| EBIT | 25.82 | 505.55 | 1 069.74 | 298.35 | 173.77 |
| Other financial income | 0.00 | 4.90 | 10.74 | ||
| Other financial expenses | -6.77 | -8.83 | -12.59 | -25.27 | -36.51 |
| Pre-tax profit | 19.06 | 496.72 | 1 057.15 | 277.98 | 148.00 |
| Income taxes | -7.42 | - 111.20 | - 232.85 | -66.86 | -36.70 |
| Net earnings | 11.64 | 385.52 | 824.30 | 211.12 | 111.30 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 606.08 | 606.08 | 606.08 | ||
| Machinery and equipment | 707.28 | 651.48 | 45.40 | 45.40 | 44.15 |
| Tangible assets total | 707.28 | 651.48 | 651.48 | 651.48 | 650.23 |
| Investments total | 60.00 | 60.00 | 60.00 | 60.00 | 60.00 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 554.13 | 336.25 | 309.00 | 308.13 | 323.75 |
| Prepayments and accrued income | 16.21 | ||||
| Current deferred tax assets | 0.02 | 0.45 | |||
| Short term receivables total | 570.34 | 336.27 | 309.00 | 308.13 | 324.20 |
| Cash and bank deposits | 92.77 | 581.69 | 1 673.16 | 1 619.30 | 1 052.54 |
| Cash and cash equivalents | 92.77 | 581.69 | 1 673.16 | 1 619.30 | 1 052.54 |
| Balance sheet total (assets) | 1 430.39 | 1 629.43 | 2 693.64 | 2 638.91 | 2 086.96 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Shares repurchased | 113.00 | 250.00 | 250.00 | 300.00 | 135.00 |
| Retained earnings | 552.42 | 314.06 | 449.58 | 973.88 | 1 050.01 |
| Profit of the financial year | 11.64 | 385.52 | 824.30 | 211.12 | 111.30 |
| Shareholders equity total | 877.06 | 1 149.58 | 1 723.88 | 1 685.01 | 1 496.31 |
| Provisions | 113.57 | 109.74 | 115.76 | 119.22 | 119.88 |
| Non-current deferred tax liabilities | 11.98 | 104.04 | 212.82 | 46.40 | 7.04 |
| Non-current liabilities total | 11.98 | 104.04 | 212.82 | 46.40 | 7.04 |
| Current trade creditors | 66.28 | 50.60 | 61.81 | 37.59 | 74.78 |
| Current owed to participating | 150.38 | 92.28 | 264.02 | 342.46 | 242.83 |
| Short-term deferred tax liabilities | 74.41 | 100.04 | 212.82 | ||
| Other non-interest bearing current liabilities | 136.70 | 123.19 | 215.30 | 195.41 | 146.12 |
| Current liabilities total | 427.77 | 266.07 | 641.18 | 788.28 | 463.74 |
| Balance sheet total (liabilities) | 1 430.39 | 1 629.43 | 2 693.64 | 2 638.91 | 2 086.96 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.