Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
RESTAURANT LÆRKEREDEN ApS — Credit Rating and Financial Key Figures
CVR number: 18387891
Strandlystvej 9, Hønsinge L 4560 Vig
tel: 59315717
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 380.08 | 1 151.23 | 1 361.66 | 1 481.88 | 1 171.13 |
| Employee benefit expenses | -1 046.34 | -1 241.57 | -1 300.35 | -1 302.72 | -1 047.32 |
| Other operating expenses | -25.19 | ||||
| Total depreciation | -89.37 | -88.71 | -47.87 | -50.36 | -50.36 |
| EBIT | 244.37 | - 179.05 | 13.44 | 103.61 | 73.45 |
| Other financial income | 0.37 | 0.78 | 0.40 | 1.43 | 1.50 |
| Other financial expenses | -33.54 | -13.28 | -30.45 | -52.76 | -33.98 |
| Pre-tax profit | 211.20 | - 191.55 | -16.61 | 52.27 | 40.97 |
| Income taxes | -48.35 | 16.69 | 3.57 | -46.76 | -3.97 |
| Net earnings | 162.86 | - 174.85 | -13.04 | 5.51 | 36.99 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 1 387.43 | 1 331.22 | 1 315.08 | 1 304.53 | 1 293.98 |
| Machinery and equipment | 97.50 | 65.00 | 167.30 | 127.50 | 87.69 |
| Tangible assets total | 1 484.93 | 1 396.22 | 1 482.39 | 1 432.03 | 1 381.67 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 43.18 | 37.23 | 47.34 | 42.32 | 48.27 |
| Inventories total | 43.18 | 37.23 | 47.34 | 42.32 | 48.27 |
| Current trade debtors | 15.47 | ||||
| Current amounts owed by group member comp. | 19.40 | 20.17 | 20.98 | 24.75 | 36.97 |
| Prepayments and accrued income | 4.60 | ||||
| Current other receivables | 0.33 | ||||
| Current deferred tax assets | 25.32 | 42.01 | 35.68 | ||
| Short term receivables total | 49.32 | 62.18 | 72.13 | 25.07 | 36.97 |
| Cash and bank deposits | 199.31 | 3.00 | 3.00 | 36.88 | 3.00 |
| Cash and cash equivalents | 199.31 | 3.00 | 3.00 | 36.88 | 3.00 |
| Balance sheet total (assets) | 1 776.74 | 1 498.63 | 1 604.86 | 1 536.30 | 1 469.91 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | 214.79 | 377.65 | 202.79 | 189.75 | 195.27 |
| Profit of the financial year | 162.86 | - 174.85 | -13.04 | 5.51 | 36.99 |
| Shareholders equity total | 502.64 | 327.79 | 314.75 | 320.27 | 357.26 |
| Provisions | 11.08 | 6.62 | |||
| Non-current loans from credit institutions | 718.66 | 651.31 | 668.17 | 575.73 | 487.12 |
| Non-current owed to group member | 216.97 | 237.69 | |||
| Non-current liabilities total | 718.66 | 651.31 | 668.17 | 792.70 | 724.81 |
| Current loans from credit institutions | 67.30 | 130.05 | 260.68 | 93.70 | 127.37 |
| Current trade creditors | 14.99 | 68.65 | 91.70 | 79.65 | 78.68 |
| Current owed to group member | 2.68 | 48.31 | 5.55 | ||
| Short-term deferred tax liabilities | 55.40 | 8.44 | |||
| Other non-interest bearing current liabilities | 415.07 | 272.51 | 264.01 | 238.89 | 166.74 |
| Current liabilities total | 555.43 | 519.52 | 621.94 | 412.25 | 381.23 |
| Balance sheet total (liabilities) | 1 776.74 | 1 498.63 | 1 604.86 | 1 536.30 | 1 469.91 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.