MANUFAKTURLAGERET BOLETTE ApS — Credit Rating and Financial Key Figures
CVR number: 18251515
Skodsborgparken 22, 2942 Skodsborg
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | - 309.78 | - 305.54 | - 291.63 | ||
| Gross profit | - 309.78 | - 305.54 | - 291.63 | - 303.87 | - 278.63 |
| Employee benefit expenses | - 620.00 | - 620.00 | - 780.00 | - 780.00 | - 780.00 |
| EBIT | - 929.78 | - 925.53 | -1 071.63 | -1 083.87 | -1 058.63 |
| Other financial income | 1 594.55 | 20 752.93 | 11 076.80 | 8 764.30 | 3 197.42 |
| Other financial expenses | -13 710.91 | -8 400.73 | -2 038.45 | -2 181.81 | -30 658.25 |
| Pre-tax profit | -13 046.15 | 11 426.67 | 7 966.72 | 5 498.62 | -28 519.46 |
| Income taxes | -1 459.12 | - 320.82 | 83.23 | -1 059.75 | 175.66 |
| Net earnings | -14 505.26 | 11 105.85 | 8 049.95 | 4 438.87 | -28 343.79 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Investments total | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Long term receivables total | |||||
| Other stocks | 838.38 | 838.38 | |||
| Finished products/goods | 838.38 | 838.38 | 838.38 | ||
| Inventories total | 838.38 | 838.38 | 838.38 | 838.38 | 838.38 |
| Current other receivables | 24 954.67 | 302.10 | 69 971.59 | 50 774.11 | |
| Current deferred tax assets | 220.43 | 237.40 | 307.80 | ||
| Short term receivables total | 220.43 | 25 192.07 | 302.10 | 69 971.59 | 51 081.91 |
| Other current investments | 51 273.78 | 19 351.68 | 56 283.79 | 60 776.40 | 53 767.79 |
| Cash and bank deposits | 50 699.42 | 70 005.71 | 67 669.25 | ||
| Cash and cash equivalents | 101 973.19 | 89 357.39 | 123 953.04 | 60 776.40 | 53 767.79 |
| Balance sheet total (assets) | 103 042.01 | 115 397.85 | 125 103.52 | 131 596.38 | 105 698.08 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 10 500.00 | 10 500.00 | 10 500.00 | 10 500.00 | 10 500.00 |
| Retained earnings | 79 929.55 | 65 424.28 | 76 530.13 | 84 580.08 | 89 018.95 |
| Profit of the financial year | -14 505.26 | 11 105.85 | 8 049.95 | 4 438.87 | -28 343.79 |
| Shareholders equity total | 75 924.28 | 87 030.13 | 95 080.08 | 99 518.96 | 71 175.15 |
| Non-current liabilities total | |||||
| Current trade creditors | 38.76 | 40.63 | 195.00 | 39.88 | 1 699.03 |
| Current owed to participating | 2 449.22 | 2 764.27 | 3 057.53 | 3 883.01 | 4 559.84 |
| Current owed to group member | 24 629.75 | 25 443.37 | 26 193.45 | 27 308.18 | 28 250.99 |
| Short-term deferred tax liabilities | 119.45 | 577.46 | 846.36 | ||
| Other non-interest bearing current liabilities | 13.07 | ||||
| Current liabilities total | 27 117.72 | 28 367.72 | 30 023.43 | 32 077.42 | 34 522.93 |
| Balance sheet total (liabilities) | 103 042.01 | 115 397.85 | 125 103.52 | 131 596.38 | 105 698.08 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.