IMK ALMENE FOND — Credit Rating and Financial Key Figures
CVR number: 18164639
Ahlmanns Alle 11, 2900 Hellerup
tel: 40525592
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 3 107.78 | 3 043.21 | 3 271.47 | 3 499.78 | 3 578.47 |
External services | -1 467.27 | -2 006.09 | -1 639.98 | -1 643.11 | -1 792.31 |
Gross profit | 4 623.11 | 1 037.12 | 1 631.49 | 1 856.67 | 1 786.16 |
Employee benefit expenses | - 850.10 | - 858.53 | - 881.08 | - 929.30 | - 949.26 |
Reduction in value of non-current assets | - 318.19 | ||||
EBIT | 3 773.01 | 178.59 | 750.41 | 927.37 | 836.90 |
Other financial expenses | - 935.12 | - 653.32 | - 724.04 | - 731.77 | - 329.92 |
Income from other inv. held as non-curr. assets | 1 535.16 | 6 023.02 | -2 045.15 | 4 096.15 | 5 026.26 |
Exchange rate differences | 5 385.09 | 959.67 | 2 029.43 | ||
Net income from associates (fin.) | 2 982.60 | - 642.66 | 5 899.79 | 786.22 | 947.75 |
Pre-tax profit | 4 373.05 | 10 290.71 | -1 747.01 | 6 037.63 | 8 510.42 |
Income taxes | -30.46 | -1 216.42 | 10.06 | - 187.11 | - 529.62 |
Net earnings | 4 342.59 | 9 074.29 | -1 736.95 | 5 850.51 | 7 980.80 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Buildings | 76 680.17 | 82 300.00 | 82 152.03 | 83 237.00 | 85 770.00 |
Tangible assets total | 76 680.17 | 82 300.00 | 82 152.03 | 83 237.00 | 85 770.00 |
Holdings in group member companies | 19 934.05 | 19 291.38 | 19 881.33 | 20 667.56 | 21 615.31 |
Investments total | 19 934.05 | 19 291.38 | 19 881.33 | 20 667.56 | 21 615.31 |
Non-curr. owed by group member comp. | 1.50 | ||||
Non-current loans receivable | 54 461.89 | 57 026.46 | 48 945.88 | 47 221.99 | 49 861.12 |
Non-current other receivables | 1 120.88 | 1 214.43 | 1 205.51 | 1 283.13 | 1 370.04 |
Long term receivables total | 55 582.78 | 58 240.89 | 50 151.39 | 48 505.11 | 51 232.66 |
Inventories total | |||||
Current amounts owed by group member comp. | 258.51 | ||||
Current other receivables | 480.60 | 307.17 | 350.78 | 293.72 | 168.26 |
Short term receivables total | 739.11 | 307.17 | 350.78 | 293.72 | 168.26 |
Cash and bank deposits | 1 965.18 | 1 353.14 | 2 375.19 | 4 057.72 | 3 966.44 |
Cash and cash equivalents | 1 965.18 | 1 353.14 | 2 375.19 | 4 057.72 | 3 966.44 |
Balance sheet total (assets) | 154 901.28 | 161 492.58 | 154 910.72 | 156 761.11 | 162 752.66 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 100 000.00 | 100 000.00 | 100 000.00 | 100 000.00 | 100 000.00 |
Fair value reserve | 14 798.27 | 18 998.63 | 18 750.45 | 19 568.98 | 21 081.94 |
Other reserves | 7 854.05 | 7 211.39 | 7 801.34 | 8 587.56 | 9 535.31 |
Other restricted equity | 4 864.11 | 8 040.50 | 2 821.57 | 6 538.58 | 10 685.30 |
Retained earnings | -4 342.59 | -9 074.29 | 1 736.95 | -5 850.51 | -7 980.80 |
Profit of the financial year | 4 342.59 | 9 074.29 | -1 736.95 | 5 850.51 | 7 980.80 |
Shareholders equity total | 127 516.43 | 134 250.52 | 129 373.36 | 134 695.12 | 141 302.55 |
Provisions | 4 173.86 | 5 358.58 | 5 288.58 | 5 429.71 | 5 946.19 |
Non-current loans from credit institutions | 20 125.99 | 18 698.18 | 17 314.15 | 13 696.89 | 12 654.16 |
Non-current liabilities total | 20 125.99 | 18 698.18 | 17 314.15 | 13 696.89 | 12 654.16 |
Current loans from credit institutions | 1 526.22 | 1 607.77 | 1 420.00 | 1 240.00 | 1 151.00 |
Other non-interest bearing current liabilities | 1 558.77 | 1 577.53 | 1 514.63 | 1 699.39 | 1 698.76 |
Current liabilities total | 3 085.00 | 3 185.30 | 2 934.64 | 2 939.39 | 2 849.76 |
Balance sheet total (liabilities) | 154 901.28 | 161 492.58 | 154 910.72 | 156 761.11 | 162 752.66 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.