KPA COMPANY ApS — Credit Rating and Financial Key Figures
CVR number: 18066904
Rømersvej 33, 7430 Ikast
mail@kpa-company.dk
tel: 78760747
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 22 959.95 | 24 356.72 | 20 390.70 | 17 476.75 | 15 754.01 |
Employee benefit expenses | -9 265.53 | -10 755.95 | -11 775.10 | -13 107.27 | -11 572.24 |
Other operating expenses | - 248.33 | ||||
Total depreciation | - 269.34 | - 293.44 | - 251.17 | - 179.30 | - 210.88 |
EBIT | 13 425.08 | 13 307.33 | 8 364.43 | 3 941.85 | 3 970.89 |
Other financial income | 73.11 | 99.04 | 23.97 | 212.04 | 252.19 |
Other financial expenses | - 621.55 | - 327.89 | - 398.34 | -1 195.79 | - 942.58 |
Reduction non-current investment assets | -1 386.37 | ||||
Net income from associates (fin.) | 1 928.05 | - 827.89 | 401.23 | ||
Pre-tax profit | 12 876.64 | 13 078.49 | 9 918.11 | 743.84 | 3 681.74 |
Income taxes | -2 958.13 | -2 856.97 | -1 758.02 | - 650.93 | - 723.43 |
Net earnings | 9 918.51 | 10 221.53 | 8 160.10 | 92.90 | 2 958.31 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Machinery and equipment | 654.13 | 847.89 | 676.67 | 757.50 | 872.30 |
Tangible assets total | 654.13 | 847.89 | 676.67 | 757.50 | 872.30 |
Holdings in group member companies | 110.00 | 1 207.21 | 389.91 | 1 106.19 | |
Participating interests | 3 196.14 | 4 275.16 | 4 757.39 | 4 286.65 | |
Investments total | 3 306.14 | 5 482.37 | 5 147.30 | 5 392.85 | |
Long term receivables total | |||||
Finished products/goods | 34 942.35 | 38 841.22 | 50 443.20 | 40 780.16 | 39 486.37 |
Advance payments | 1 709.49 | 2 688.79 | 987.04 | 803.47 | 124.79 |
Inventories total | 36 651.84 | 41 530.01 | 51 430.24 | 41 583.62 | 39 611.16 |
Current trade debtors | 8 956.12 | 6 483.19 | 3 881.59 | 6 559.70 | 5 495.73 |
Current amounts owed by group member comp. | 15.92 | 152.24 | 1 600.13 | 2 065.99 | 1 425.61 |
Current owed by particip. interest comp. | 33.21 | 2 304.44 | 1 087.79 | 1 069.86 | 167.15 |
Prepayments and accrued income | 173.84 | 238.02 | 81.51 | 247.23 | 77.07 |
Current other receivables | 690.51 | 300.08 | 147.59 | 158.60 | |
Short term receivables total | 9 869.60 | 9 477.97 | 6 651.02 | 10 090.37 | 7 324.16 |
Cash and bank deposits | 884.18 | 3 520.28 | 665.96 | 216.83 | 90.33 |
Cash and cash equivalents | 884.18 | 3 520.28 | 665.96 | 216.83 | 90.33 |
Balance sheet total (assets) | 48 059.76 | 58 682.29 | 64 906.27 | 57 795.62 | 53 290.80 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 728.40 | 728.40 | 728.40 | 728.40 | 728.40 |
Shares repurchased | 4 000.00 | 15 000.00 | |||
Other reserves | -5.00 | 1 634.73 | 663.40 | 705.70 | |
Retained earnings | 12 613.59 | 7 532.10 | 15 825.57 | 24 943.81 | 24 838.74 |
Profit of the financial year | 9 918.51 | 10 221.53 | 8 160.10 | 92.90 | 2 958.31 |
Shareholders equity total | 27 260.50 | 33 477.03 | 26 348.80 | 26 428.52 | 29 231.15 |
Provisions | 45.00 | 32.00 | 34.00 | 39.00 | 65.00 |
Non-current deferred tax liabilities | 800.87 | 828.90 | 884.18 | ||
Non-current liabilities total | 800.87 | 828.90 | 884.18 | ||
Current loans from credit institutions | 1 034.29 | 22.71 | 709.70 | ||
Advances received | 3 140.44 | 4 432.12 | 1 090.65 | 1 093.45 | 1 616.80 |
Current trade creditors | 4 365.41 | 9 145.80 | 7 511.69 | 7 600.28 | 5 757.78 |
Current owed to participating | 611.97 | 963.68 | 5 778.31 | 4 231.46 | 3 520.57 |
Current owed to group member | 5 132.00 | 1 883.85 | 18 896.08 | 14 587.42 | 8 004.23 |
Short-term deferred tax liabilities | 2 979.13 | 2 869.97 | 1 756.02 | 645.93 | 697.43 |
Other non-interest bearing current liabilities | 4 525.30 | 5 877.84 | 1 655.55 | 2 317.95 | 2 803.97 |
Current liabilities total | 20 754.26 | 25 173.26 | 37 722.59 | 30 499.19 | 23 110.47 |
Balance sheet total (liabilities) | 48 059.76 | 58 682.29 | 64 906.27 | 57 795.62 | 53 290.80 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.