TANDLÆGE NINA BRINK LARSEN ApS — Credit Rating and Financial Key Figures
CVR number: 18016680
Parkvej 36, 2830 Virum
tel: 40882211
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
External services | 1 851.40 | -5.28 | -0.05 | ||
Gross profit | 1 851.40 | -5.28 | -0.05 | 5.89 | 70.80 |
Total depreciation | -7.51 | ||||
EBIT | 1 843.89 | -5.28 | -0.05 | 5.89 | 70.80 |
Other financial income | 58.91 | 13.09 | 0.02 | ||
Other financial expenses | -0.33 | -0.00 | |||
Reduction non-current investment assets | - 500.00 | - 369.12 | |||
Pre-tax profit | 1 902.47 | 7.81 | - 500.05 | - 363.24 | 70.81 |
Income taxes | 21.48 | -1.70 | 0.71 | -15.58 | |
Net earnings | 1 923.94 | 6.11 | - 500.05 | - 362.52 | 55.23 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Investments total | |||||
Non-current loans receivable | 1 216.78 | 1 216.78 | 716.78 | ||
Long term receivables total | 1 216.78 | 1 216.78 | 716.78 | ||
Inventories total | |||||
Current amounts owed by group member comp. | 398.28 | 102.94 | 101.93 | 449.59 | 449.59 |
Short term receivables total | 398.28 | 102.94 | 101.93 | 449.59 | 449.59 |
Cash and bank deposits | 4.06 | 70.82 | |||
Cash and cash equivalents | 4.06 | 70.82 | |||
Balance sheet total (assets) | 1 619.11 | 1 319.72 | 818.71 | 449.59 | 520.40 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
Retained earnings | - 817.90 | 1 106.04 | 1 112.16 | 612.11 | 249.59 |
Profit of the financial year | 1 923.94 | 6.11 | - 500.05 | - 362.52 | 55.23 |
Shareholders equity total | 1 306.04 | 1 312.16 | 812.11 | 449.59 | 504.82 |
Non-current liabilities total | |||||
Short-term deferred tax liabilities | 273.46 | 1.70 | 0.71 | 15.58 | |
Other non-interest bearing current liabilities | 39.61 | 5.86 | 5.89 | 0.00 | |
Current liabilities total | 313.07 | 7.56 | 6.60 | 15.58 | |
Balance sheet total (liabilities) | 1 619.11 | 1 319.72 | 818.71 | 449.59 | 520.40 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.