HENNING BØJESEN A/S — Credit Rating and Financial Key Figures
CVR number: 17948644
Skæringvej 112, 8520 Lystrup
tel: 86227322
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 862.39 | 609.18 | 862.29 | 739.23 | 596.07 |
| Employee benefit expenses | - 503.21 | - 520.42 | - 433.10 | - 433.11 | - 427.62 |
| Other operating expenses | -1.01 | ||||
| Total depreciation | - 182.78 | -98.72 | -31.28 | - 119.82 | - 128.77 |
| EBIT | 176.41 | -9.96 | 397.91 | 186.30 | 38.66 |
| Other financial income | 1.27 | 5.28 | |||
| Other financial expenses | -2.05 | -2.74 | -2.72 | -1.58 | -1.76 |
| Pre-tax profit | 174.36 | -12.70 | 395.19 | 185.99 | 42.19 |
| Income taxes | 9.00 | 15.00 | -21.20 | -4.67 | |
| Net earnings | 183.36 | -12.70 | 410.19 | 164.79 | 37.52 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 2 166.07 | 2 166.07 | 2 166.07 | 2 166.07 | 2 166.07 |
| Machinery and equipment | 332.61 | 244.84 | 617.80 | 485.75 | 482.52 |
| Tangible assets total | 2 498.68 | 2 410.91 | 2 783.87 | 2 651.82 | 2 648.59 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 128.94 | 150.37 | |||
| Finished products/goods | 141.08 | 145.92 | 141.22 | ||
| Inventories total | 141.08 | 145.92 | 141.22 | 128.94 | 150.37 |
| Current trade debtors | 79.52 | 103.54 | 84.69 | 214.76 | 143.03 |
| Prepayments and accrued income | 50.53 | ||||
| Current other receivables | 39.67 | 28.15 | |||
| Current deferred tax assets | 99.00 | 99.00 | 114.00 | 92.80 | 88.13 |
| Short term receivables total | 229.06 | 202.54 | 198.69 | 347.23 | 259.31 |
| Cash and bank deposits | 496.55 | 446.44 | 435.69 | 524.71 | 421.38 |
| Cash and cash equivalents | 496.55 | 446.44 | 435.69 | 524.71 | 421.38 |
| Balance sheet total (assets) | 3 365.36 | 3 205.82 | 3 559.46 | 3 652.70 | 3 479.65 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 2 337.50 | 2 337.50 | 2 337.50 | 2 337.50 | 2 337.50 |
| Shares repurchased | 117.80 | 122.00 | 135.00 | ||
| Retained earnings | 438.16 | 578.52 | 448.01 | 736.21 | 767.22 |
| Profit of the financial year | 183.36 | -12.70 | 410.19 | 164.79 | 37.52 |
| Shareholders equity total | 2 959.02 | 2 903.31 | 3 313.51 | 3 360.50 | 3 277.24 |
| Non-current other liabilities | 26.42 | 26.42 | |||
| Non-current liabilities total | 26.42 | 26.42 | |||
| Current trade creditors | 27.60 | 96.06 | 63.53 | 59.41 | 36.76 |
| Current owed to participating | 51.11 | 54.78 | |||
| Other non-interest bearing current liabilities | 336.70 | 170.00 | 182.43 | 181.68 | 110.87 |
| Accruals and deferred income | 15.63 | 10.02 | |||
| Current liabilities total | 379.93 | 276.09 | 245.96 | 292.20 | 202.41 |
| Balance sheet total (liabilities) | 3 365.36 | 3 205.82 | 3 559.46 | 3 652.70 | 3 479.65 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.