Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
LETS KICK A/S — Credit Rating and Financial Key Figures
CVR number: 17830597
Bævervej 22, 8270 Højbjerg
anders@fauerskov.com
tel: 53374567
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3.45 | - 681.47 | - 472.48 | - 474.53 | - 599.81 |
| Employee benefit expenses | -1.26 | ||||
| EBIT | 3.45 | - 682.73 | - 472.48 | - 474.53 | - 599.81 |
| Other financial income | 11 944.09 | 2 554.20 | 3 575.70 | 10 300.63 | 4 312.56 |
| Other financial expenses | - 404.86 | -7 203.55 | - 397.19 | - 349.07 | - 995.08 |
| Reduction non-current investment assets | - 300.15 | - 300.15 | -1 431.97 | -5 034.73 | |
| Income from other inv. held as non-curr. assets | 200.00 | ||||
| Net income from associates (fin.) | 1 985.23 | 2 552.00 | 1 469.05 | 3 776.55 | 442.58 |
| Pre-tax profit | 13 527.92 | -3 080.24 | 4 074.93 | 11 821.61 | -1 874.48 |
| Income taxes | -1.30 | ||||
| Net earnings | 13 526.61 | -3 080.24 | 4 074.93 | 11 821.61 | -1 874.48 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 28 009.05 | 31 105.37 | 33 384.48 | 40 943.64 | 42 148.89 |
| Investments total | 28 009.05 | 31 105.37 | 33 384.48 | 40 943.64 | 42 148.89 |
| Non-curr. owed by particip. interest comp. | 21 830.67 | 21 559.72 | 21 551.97 | 22 689.61 | 23 035.04 |
| Non-current loans receivable | 55 143.46 | 50 991.84 | 49 374.67 | 59 489.14 | 53 488.29 |
| Long term receivables total | 76 974.14 | 72 551.56 | 70 926.64 | 82 178.75 | 76 523.34 |
| Inventories total | |||||
| Current owed by particip. interest comp. | 800.00 | ||||
| Current other receivables | 6 641.38 | 6 335.17 | 2 495.62 | 4 184.14 | 5 095.79 |
| Current deferred tax assets | 13.42 | 6.47 | 6.62 | 10.14 | 9.59 |
| Short term receivables total | 6 654.80 | 6 341.64 | 2 502.24 | 4 194.28 | 5 905.38 |
| Cash and bank deposits | 2 776.03 | 1 885.80 | 8 009.68 | 3 171.37 | 2 253.50 |
| Cash and cash equivalents | 2 776.03 | 1 885.80 | 8 009.68 | 3 171.37 | 2 253.50 |
| Balance sheet total (assets) | 114 414.01 | 111 884.38 | 114 823.04 | 130 488.04 | 126 831.11 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 56.50 | 57.20 | 58.90 | 61.00 | 67.50 |
| Other reserves | 2 172.88 | 5 646.25 | 6 213.01 | 12 989.25 | 12 346.85 |
| Retained earnings | 88 922.82 | 98 949.95 | 95 287.41 | 97 417.68 | 109 814.19 |
| Profit of the financial year | 13 526.61 | -3 080.24 | 4 074.93 | 11 821.61 | -1 874.48 |
| Shareholders equity total | 105 178.81 | 102 073.16 | 106 134.25 | 122 789.54 | 120 854.06 |
| Provisions | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Non-current liabilities total | |||||
| Current trade creditors | 30.00 | 30.00 | 30.00 | 30.00 | 30.00 |
| Current owed to participating | 0.57 | 0.57 | |||
| Other non-interest bearing current liabilities | 9 195.20 | 9 771.22 | 8 648.79 | 7 657.93 | 5 936.49 |
| Current liabilities total | 9 225.20 | 9 801.21 | 8 678.79 | 7 688.50 | 5 967.05 |
| Balance sheet total (liabilities) | 114 414.01 | 111 884.38 | 114 823.04 | 130 488.04 | 126 831.11 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.