UNIQ WEST ApS — Credit Rating and Financial Key Figures
CVR number: 17665375
Stenhuggervej 15, 6710 Esbjerg V
post@uniq-west.dk
tel: 22139615
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 17.07 | -18.52 | 39.93 | 68.43 | 382.30 |
| EBIT | 17.07 | -18.52 | 39.93 | 68.43 | 382.30 |
| Other financial income | 5.00 | 2.07 | |||
| Other financial expenses | -6.46 | -19.26 | -5.52 | -18.96 | |
| Pre-tax profit | 10.62 | -32.79 | 34.41 | 49.47 | 384.37 |
| Income taxes | - 122.00 | -25.00 | |||
| Net earnings | - 111.38 | -57.79 | 34.41 | 49.47 | 384.37 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Non-current loans receivable | 100.00 | ||||
| Long term receivables total | 100.00 | ||||
| Finished products/goods | 39.55 | ||||
| Inventories total | 39.55 | ||||
| Current trade debtors | 2.39 | 3.75 | 16.25 | ||
| Current other receivables | 5.29 | 0.55 | 186.34 | ||
| Current deferred tax assets | 25.00 | ||||
| Short term receivables total | 30.29 | 2.94 | 3.75 | 16.25 | 186.34 |
| Cash and bank deposits | 8.97 | 27.13 | 8.98 | 6.58 | 26.18 |
| Cash and cash equivalents | 8.97 | 27.13 | 8.98 | 6.58 | 26.18 |
| Balance sheet total (assets) | 178.81 | 30.07 | 12.73 | 22.84 | 212.52 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Retained earnings | - 318.49 | - 429.88 | - 488.16 | - 453.75 | - 404.29 |
| Profit of the financial year | - 111.38 | -57.79 | 34.41 | 49.47 | 384.37 |
| Shareholders equity total | - 229.88 | - 287.66 | - 253.75 | - 204.29 | 180.08 |
| Non-current liabilities total | |||||
| Current trade creditors | 14.30 | 7.00 | 12.68 | ||
| Current owed to participating | 394.39 | 310.73 | 246.80 | 214.12 | |
| Other non-interest bearing current liabilities | 7.00 | 13.00 | 32.44 | ||
| Current liabilities total | 408.69 | 317.74 | 266.49 | 227.13 | 32.44 |
| Balance sheet total (liabilities) | 178.81 | 30.07 | 12.73 | 22.84 | 212.52 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.