Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Protra Group a/s — Credit Rating and Financial Key Figures
CVR number: 17601792
Åmarken 2, Jersie 4623 Lille Skensved
info@protra-group.com
tel: 43994630
www.protra-group.com
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 870.91 | 2 730.50 | 2 171.41 | 1 686.17 | 2 032.75 |
| Employee benefit expenses | - 982.06 | -1 012.06 | - 623.36 | - 682.41 | - 889.08 |
| Total depreciation | -20.45 | -20.45 | |||
| EBIT | 1 868.41 | 1 698.00 | 1 548.06 | 1 003.76 | 1 143.67 |
| Other financial income | 27.05 | 26.41 | 49.14 | ||
| Other financial expenses | -23.13 | -65.03 | -5.87 | -30.89 | -6.30 |
| Pre-tax profit | 1 845.28 | 1 632.96 | 1 569.23 | 999.27 | 1 186.50 |
| Income taxes | - 408.04 | - 359.54 | - 345.44 | - 220.22 | - 261.56 |
| Net earnings | 1 437.24 | 1 273.43 | 1 223.79 | 779.05 | 924.95 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 124.39 | 103.94 | |||
| Tangible assets total | 124.39 | 103.94 | |||
| Investments total | 67.83 | 67.83 | 14.40 | 32.10 | |
| Long term receivables total | |||||
| Raw materials and consumables | 262.82 | 68.64 | |||
| Inventories total | 262.82 | 68.64 | |||
| Current trade debtors | 754.17 | 861.66 | 1 223.52 | 940.03 | 1 091.33 |
| Current amounts owed by group member comp. | 786.91 | ||||
| Prepayments and accrued income | 6.63 | 2.76 | 5.08 | 5.23 | |
| Current other receivables | 3.59 | ||||
| Short term receivables total | 1 547.70 | 861.66 | 1 226.28 | 945.11 | 1 100.15 |
| Cash and bank deposits | 2 487.76 | 2 947.87 | 2 051.42 | 2 505.06 | 2 714.62 |
| Cash and cash equivalents | 2 487.76 | 2 947.87 | 2 051.42 | 2 505.06 | 2 714.62 |
| Balance sheet total (assets) | 4 490.49 | 4 049.93 | 3 277.70 | 3 464.57 | 3 846.88 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 1 786.91 | 2 200.00 | 1 000.00 | 1 000.00 | |
| Retained earnings | - 467.27 | -1 230.03 | - 956.60 | - 732.81 | 46.25 |
| Profit of the financial year | 1 437.24 | 1 273.43 | 1 223.79 | 779.05 | 924.95 |
| Shareholders equity total | 3 256.88 | 2 743.40 | 1 767.19 | 1 546.25 | 1 471.19 |
| Provisions | 7.12 | 7.68 | |||
| Non-current liabilities total | |||||
| Current trade creditors | 780.10 | 439.68 | 302.74 | 667.69 | 863.75 |
| Current owed to group member | 358.97 | 712.10 | 932.32 | 1 193.87 | |
| Other non-interest bearing current liabilities | 446.39 | 500.19 | 495.67 | 318.32 | 318.06 |
| Current liabilities total | 1 226.50 | 1 298.85 | 1 510.51 | 1 918.32 | 2 375.68 |
| Balance sheet total (liabilities) | 4 490.49 | 4 049.93 | 3 277.70 | 3 464.57 | 3 846.88 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.