STIGSNÆS VANDINDVINDING I/S — Credit Rating and Financial Key Figures
CVR number: 17565508
Askelunden 24, Østerhoved 4230 Skælskør
svis@vandindvinding.dk
tel: 58191303
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 624.14 | 794.47 | 571.71 | 520.79 | 261.05 |
Other operating expenses | -8 800.00 | ||||
Total depreciation | - 588.84 | - 759.87 | - 508.52 | - 508.51 | - 419.34 |
EBIT | 35.31 | 34.60 | 63.18 | 12.28 | -8 958.28 |
Other financial income | 158.28 | ||||
Other financial expenses | -35.31 | -34.60 | -63.18 | -12.28 | |
Pre-tax profit | -8 800.00 | ||||
Net earnings | -8 800.00 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Machinery and equipment | 7 668.10 | 4 870.24 | 4 361.71 | 3 853.20 | 4 086.42 |
Tangible assets total | 7 668.10 | 4 870.24 | 4 361.71 | 3 853.20 | 4 086.42 |
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Current trade debtors | 1 273.93 | 1 602.81 | 1 732.36 | 1 127.53 | 1 277.22 |
Current other receivables | 0.17 | ||||
Short term receivables total | 1 273.93 | 1 602.98 | 1 732.36 | 1 127.53 | 1 277.22 |
Cash and bank deposits | 5 847.30 | 7 112.43 | 6 657.84 | 8 238.92 | 6 866.93 |
Cash and cash equivalents | 5 847.30 | 7 112.43 | 6 657.84 | 8 238.92 | 6 866.93 |
Balance sheet total (assets) | 14 789.33 | 13 585.64 | 12 751.91 | 13 219.65 | 12 230.58 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Other reserves | 2 038.00 | ||||
Retained earnings | 11 680.14 | 11 680.14 | 11 680.14 | 11 680.14 | 11 680.14 |
Profit of the financial year | -8 800.00 | ||||
Shareholders equity total | 13 718.14 | 11 680.14 | 11 680.14 | 11 680.14 | 2 880.14 |
Provisions | 8 800.00 | ||||
Non-current liabilities total | |||||
Current trade creditors | 198.62 | 168.71 | 176.07 | 378.47 | 114.61 |
Other non-interest bearing current liabilities | 872.58 | 1 736.80 | 895.70 | 1 161.04 | 435.82 |
Current liabilities total | 1 071.20 | 1 905.50 | 1 071.77 | 1 539.51 | 550.44 |
Balance sheet total (liabilities) | 14 789.33 | 13 585.64 | 12 751.91 | 13 219.65 | 12 230.58 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.