HENNING MIILMANN PETERSEN, HELSINGØR ApS
CVR number: 17558048
Mads Holms Vej 2, 3000 Helsingør
mail@henningpet.dk
tel: 40360112
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | -11.50 | ||||
| Gross profit | -11.50 | -10.76 | -10.78 | -11.25 | -14.40 |
| EBIT | -11.50 | -10.76 | -10.78 | -11.25 | -14.40 |
| Other financial income | 36.29 | 21.94 | 31.44 | 30.46 | 30.68 |
| Other financial expenses | -0.99 | -6.93 | -4.13 | -4.94 | |
| Pre-tax profit | 23.79 | 4.25 | 16.53 | 14.27 | 16.28 |
| Income taxes | -5.00 | -1.00 | -3.39 | -3.14 | -3.58 |
| Net earnings | 18.79 | 3.25 | 13.14 | 11.13 | 12.70 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 1 810.24 | 1 528.19 | 1 712.47 | 1 528.47 | 1 564.84 |
| Current deferred tax assets | 22.00 | 21.00 | 17.61 | 14.47 | 10.89 |
| Short term receivables total | 1 832.24 | 1 549.19 | 1 730.09 | 1 542.94 | 1 575.74 |
| Cash and bank deposits | 185.26 | 471.56 | 303.80 | 501.57 | 482.97 |
| Cash and cash equivalents | 185.26 | 471.56 | 303.80 | 501.57 | 482.97 |
| Balance sheet total (assets) | 2 017.50 | 2 020.75 | 2 033.89 | 2 044.52 | 2 058.71 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 200.00 | ||||
| Retained earnings | 1 864.70 | 1 883.50 | 1 886.75 | 1 899.89 | 1 711.02 |
| Profit of the financial year | 18.79 | 3.25 | 13.14 | 11.13 | 12.70 |
| Shareholders equity total | 2 008.50 | 2 011.75 | 2 024.89 | 2 036.02 | 2 048.71 |
| Non-current liabilities total | |||||
| Other non-interest bearing current liabilities | 9.00 | 9.00 | 9.00 | 8.50 | 10.00 |
| Current liabilities total | 9.00 | 9.00 | 9.00 | 8.50 | 10.00 |
| Balance sheet total (liabilities) | 2 017.50 | 2 020.75 | 2 033.89 | 2 044.52 | 2 058.71 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.