Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
DBR Medier A/S — Credit Rating and Financial Key Figures
CVR number: 17554190
Gasværksvej 15 D, 1656 København V
leamnielsen@gmail.com
tel: 33252619
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 831.33 | 4 971.21 | 4 667.60 | 3 792.47 | 3 544.16 |
| Employee benefit expenses | -1 912.49 | -2 958.00 | -2 655.88 | -2 634.60 | -3 001.48 |
| Total depreciation | -11.85 | -12.53 | -16.29 | -16.29 | - 187.51 |
| EBIT | 1 906.99 | 2 000.68 | 1 995.44 | 1 141.58 | 355.17 |
| Other financial income | 12.78 | 14.21 | 33.84 | 60.53 | 20.78 |
| Other financial expenses | -9.35 | -18.23 | -0.51 | -2.93 | -88.91 |
| Pre-tax profit | 1 910.41 | 1 996.66 | 2 028.76 | 1 199.18 | 287.04 |
| Income taxes | - 420.49 | - 439.45 | - 446.30 | - 264.20 | -80.56 |
| Net earnings | 1 489.92 | 1 557.21 | 1 582.46 | 934.98 | 206.48 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 45.32 | 32.79 | 35.30 | 19.01 | 1 598.60 |
| Tangible assets total | 45.32 | 32.79 | 35.30 | 19.01 | 1 598.60 |
| Investments total | -0.00 | -0.00 | -0.00 | ||
| Non-current other receivables | 41.66 | 62.16 | 62.23 | 63.63 | 66.47 |
| Long term receivables total | 41.66 | 62.16 | 62.23 | 63.63 | 66.47 |
| Inventories total | |||||
| Current trade debtors | 1 574.63 | 1 360.75 | 1 237.68 | 1 435.26 | 1 059.16 |
| Current amounts owed by group member comp. | 1 375.58 | 1 397.81 | 1 320.17 | ||
| Prepayments and accrued income | 21.82 | 19.54 | 17.65 | 21.20 | 18.48 |
| Current other receivables | -0.00 | 3.70 | 51.20 | 9.78 | 0.00 |
| Current deferred tax assets | 0.89 | 0.23 | |||
| Short term receivables total | 2 972.91 | 2 782.03 | 2 626.70 | 1 466.25 | 1 077.64 |
| Cash and bank deposits | 1 677.93 | 1 480.01 | 1 769.30 | 2 547.80 | 1 336.63 |
| Cash and cash equivalents | 1 677.93 | 1 480.01 | 1 769.30 | 2 547.80 | 1 336.63 |
| Balance sheet total (assets) | 4 737.82 | 4 356.99 | 4 493.53 | 4 096.68 | 4 079.33 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 1 500.00 | 1 500.00 | 1 500.00 | 1 000.00 | 500.00 |
| Retained earnings | -91.06 | - 101.14 | -43.93 | 538.53 | 973.51 |
| Profit of the financial year | 1 489.92 | 1 557.21 | 1 582.46 | 934.98 | 206.48 |
| Shareholders equity total | 3 398.86 | 3 456.07 | 3 538.53 | 2 973.51 | 2 179.98 |
| Provisions | -0.00 | -0.00 | 10.34 | 57.48 | |
| Non-current other liabilities | 272.93 | 278.72 | 280.73 | ||
| Non-current deferred tax liabilities | 274.63 | 22.99 | |||
| Non-current liabilities total | 272.93 | 278.72 | 280.73 | 274.63 | 22.99 |
| Current trade creditors | 85.29 | 83.79 | 67.41 | 68.74 | 69.94 |
| Current owed to group member | 30.80 | 920.13 | |||
| Other non-interest bearing current liabilities | 980.75 | 538.40 | 596.52 | 749.00 | 828.81 |
| Current liabilities total | 1 066.03 | 622.20 | 663.93 | 848.55 | 1 818.88 |
| Balance sheet total (liabilities) | 4 737.82 | 4 356.99 | 4 493.53 | 4 096.68 | 4 079.33 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.