Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
ERNST BILER A/S — Credit Rating and Financial Key Figures
CVR number: 17477102
Alléen 11, Sminge 8600 Silkeborg
pernst6@gmail.com
tel: 21485276
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -60.92 | -67.73 | -61.28 | 47.10 | -65.30 |
| Employee benefit expenses | - 196.20 | - 200.97 | - 200.79 | - 201.40 | - 251.29 |
| Total depreciation | -27.80 | -27.80 | -27.80 | ||
| EBIT | - 284.92 | - 296.50 | - 289.87 | - 154.29 | - 316.59 |
| Other financial income | 175.16 | 297.99 | 332.41 | 732.24 | 1 795.35 |
| Other financial expenses | -44.51 | -1 166.01 | - 476.86 | - 554.46 | -74.76 |
| Pre-tax profit | - 154.28 | -1 164.53 | - 434.31 | 23.48 | 1 404.00 |
| Net earnings | - 154.28 | -1 164.53 | - 434.31 | 23.48 | 1 404.00 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 78.77 | 50.97 | 23.17 | ||
| Tangible assets total | 78.77 | 50.97 | 23.17 | ||
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 4.00 | 4.00 | 156.00 | 28.00 | 28.00 |
| Inventories total | 4.00 | 4.00 | 156.00 | 28.00 | 28.00 |
| Current trade debtors | 23.00 | 23.00 | 23.00 | 23.00 | 23.00 |
| Prepayments and accrued income | 30.67 | 44.67 | 19.15 | 19.15 | 24.29 |
| Current other receivables | 2 972.02 | 2 756.13 | 2 645.28 | 2 654.95 | 2 843.22 |
| Current deferred tax assets | 0.54 | 0.54 | 1.22 | 1.02 | |
| Short term receivables total | 3 026.23 | 2 824.34 | 2 687.42 | 2 698.32 | 2 891.53 |
| Other current investments | 5 614.45 | 4 983.65 | 5 017.05 | 4 004.64 | 4 227.60 |
| Cash and bank deposits | 505.98 | 113.89 | 2.26 | 800.75 | 1 310.47 |
| Cash and cash equivalents | 6 120.44 | 5 097.54 | 5 019.31 | 4 805.40 | 5 538.07 |
| Balance sheet total (assets) | 9 229.43 | 7 976.85 | 7 885.90 | 7 531.72 | 8 457.60 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
| Shares repurchased | 56.50 | 61.00 | 67.50 | ||
| Retained earnings | 5 755.42 | 5 601.15 | 4 436.62 | 3 941.30 | 3 897.29 |
| Profit of the financial year | - 154.28 | -1 164.53 | - 434.31 | 23.48 | 1 404.00 |
| Shareholders equity total | 6 657.65 | 5 436.62 | 5 002.30 | 5 025.79 | 6 368.78 |
| Provisions | 0.00 | ||||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 295.67 | ||||
| Current trade creditors | 40.20 | 26.83 | 26.83 | 26.83 | 23.50 |
| Current owed to participating | 21.37 | 109.71 | |||
| Other non-interest bearing current liabilities | 2 531.58 | 2 513.39 | 2 561.09 | 2 457.73 | 1 955.61 |
| Current liabilities total | 2 571.79 | 2 540.23 | 2 883.59 | 2 505.93 | 2 088.82 |
| Balance sheet total (liabilities) | 9 229.43 | 7 976.85 | 7 885.90 | 7 531.72 | 8 457.60 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.