MERWEDES MEKANISKE VÆRKSTEDERS EFTF. A/S — Credit Rating and Financial Key Figures
CVR number: 17415719
Attemosevej 162, Gl Holte 2840 Holte
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | |||||
| EBIT | |||||
| Other financial expenses | -18.89 | -20.02 | -21.22 | -22.49 | -23.84 |
| Net income from associates (fin.) | 124.03 | 119.89 | 86.84 | 136.40 | - 229.18 |
| Pre-tax profit | 105.15 | 99.87 | 65.62 | 113.91 | - 253.02 |
| Net earnings | 105.15 | 99.87 | 65.62 | 113.91 | - 253.02 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 743.04 | 862.94 | 949.78 | 1 086.18 | 857.00 |
| Investments total | 743.04 | 862.94 | 949.78 | 1 086.18 | 857.00 |
| Long term receivables total | |||||
| Finished products/goods | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| Inventories total | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| Short term receivables total | |||||
| Balance sheet total (assets) | 843.05 | 962.94 | 1 049.78 | 1 186.18 | 957.00 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Retained earnings | - 102.01 | 3.13 | 103.01 | 168.63 | 282.53 |
| Profit of the financial year | 105.15 | 99.87 | 65.62 | 113.91 | - 253.02 |
| Shareholders equity total | 503.13 | 603.01 | 668.63 | 782.53 | 529.51 |
| Non-current liabilities total | |||||
| Current owed to group member | 333.66 | 353.68 | 374.90 | 397.40 | 421.24 |
| Other non-interest bearing current liabilities | 6.25 | 6.25 | 6.25 | 6.25 | 6.25 |
| Current liabilities total | 339.91 | 359.93 | 381.15 | 403.65 | 427.49 |
| Balance sheet total (liabilities) | 843.05 | 962.94 | 1 049.78 | 1 186.18 | 957.00 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.