MEGASONG PUBLISHING A/S — Credit Rating and Financial Key Figures
CVR number: 17269674
Falkoner Alle 7, 2000 Frederiksberg
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 5 553.72 | 3 456.10 | 5 183.00 | 6 039.40 | 6 730.72 |
EBIT | 5 553.72 | 3 456.10 | 5 183.00 | 6 039.40 | 6 730.72 |
Other financial income | 200.88 | 345.39 | 1 256.26 | 2 287.57 | 3 882.88 |
Other financial expenses | -19.16 | -16.76 | -2.73 | -0.03 | -20.53 |
Pre-tax profit | 5 735.44 | 3 784.73 | 6 436.53 | 8 326.94 | 10 593.07 |
Income taxes | -1 290.65 | - 849.47 | -1 376.98 | -1 845.73 | -2 330.47 |
Net earnings | 4 444.79 | 2 935.26 | 5 059.56 | 6 481.21 | 8 262.59 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Current amounts owed by group member comp. | 44 314.63 | 47 300.07 | 53 425.50 | 61 038.70 | 71 778.79 |
Current other receivables | 18.96 | ||||
Current deferred tax assets | 127.04 | 80.18 | 105.68 | ||
Short term receivables total | 44 441.67 | 47 380.25 | 53 531.18 | 61 038.70 | 71 797.75 |
Cash and bank deposits | 178.10 | 307.95 | 217.74 | 301.97 | 577.17 |
Cash and cash equivalents | 178.10 | 307.95 | 217.74 | 301.97 | 577.17 |
Balance sheet total (assets) | 44 619.77 | 47 688.20 | 53 748.93 | 61 340.67 | 72 374.92 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
Retained earnings | 37 218.17 | 41 662.96 | 44 598.22 | 49 657.78 | 56 138.98 |
Profit of the financial year | 4 444.79 | 2 935.26 | 5 059.56 | 6 481.21 | 8 262.59 |
Shareholders equity total | 42 162.96 | 45 098.22 | 50 157.78 | 56 638.98 | 64 901.58 |
Non-current deferred tax liabilities | 1 138.48 | 1 063.99 | 1 416.03 | 1 845.73 | 2 330.47 |
Non-current liabilities total | 1 138.48 | 1 063.99 | 1 416.03 | 1 845.73 | 2 330.47 |
Current trade creditors | 709.79 | 562.56 | 1 371.31 | 741.79 | 1 182.96 |
Short-term deferred tax liabilities | 608.54 | 963.43 | 803.82 | 2 114.17 | 3 959.90 |
Current liabilities total | 1 318.33 | 1 526.00 | 2 175.12 | 2 855.95 | 5 142.86 |
Balance sheet total (liabilities) | 44 619.77 | 47 688.20 | 53 748.93 | 61 340.67 | 72 374.92 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.