DS Anlæg A/S — Credit Rating and Financial Key Figures
CVR number: 17012096
Malervej 1, 8766 Nørre Snede
kofoed@bk-granit.dk
tel: 86785644
Income statement (kDKK)
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | -7.55 | -2.45 | -14.65 | -3.73 | -7.31 |
EBIT | -7.55 | -2.45 | -14.65 | -3.73 | -7.31 |
Other financial income | 12.00 | 12.00 | 15.00 | 10.42 | 10.24 |
Other financial expenses | -0.02 | -0.11 | -0.06 | ||
Pre-tax profit | 4.45 | 9.55 | 0.34 | 6.57 | 2.86 |
Income taxes | -0.98 | -2.10 | -0.92 | - 214.13 | |
Net earnings | 3.47 | 7.45 | -0.59 | - 207.56 | 2.86 |
Assets (kDKK)
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Current amounts owed by group member comp. | 338.60 | 402.36 | 471.44 | 456.24 | 841.33 |
Current other receivables | 0.14 | 0.17 | 2.41 | 2.49 | |
Current deferred tax assets | 700.69 | 642.98 | 590.28 | 376.16 | |
Short term receivables total | 1 039.42 | 1 045.51 | 1 064.13 | 834.88 | 841.33 |
Cash and bank deposits | 2.96 | 3.92 | 0.33 | ||
Cash and cash equivalents | 2.96 | 3.92 | 0.33 | ||
Balance sheet total (assets) | 1 039.42 | 1 045.51 | 1 067.08 | 838.80 | 841.66 |
Equity and liabilities (kDKK)
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
Retained earnings | 528.26 | 531.73 | 540.44 | 539.86 | 332.30 |
Profit of the financial year | 3.47 | 7.45 | -0.59 | - 207.56 | 2.86 |
Shareholders equity total | 1 031.73 | 1 039.18 | 1 039.86 | 832.30 | 835.16 |
Non-current liabilities total | |||||
Current trade creditors | 7.00 | 4.10 | 10.00 | 6.50 | 6.50 |
Current owed to group member | 0.69 | 2.23 | 17.23 | ||
Current liabilities total | 7.69 | 6.33 | 27.23 | 6.50 | 6.50 |
Balance sheet total (liabilities) | 1 039.42 | 1 045.51 | 1 067.08 | 838.80 | 841.66 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.