Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
NIELS KRISTIAN HANSEN. HENNE STRAND A/S — Credit Rating and Financial Key Figures
CVR number: 17010190
Strandvejen 425, Henne Strand 6854 Henne
tel: 76524332
Income statement (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 35 859.88 | 36 101.00 | 41 664.00 | 47 401.00 | 58 293.40 |
| Employee benefit expenses | -23 293.53 | -28 751.55 | |||
| Total depreciation | -5 340.60 | -6 515.17 | |||
| EBIT | 7 225.74 | 8 834.00 | 16 475.00 | 18 888.00 | 23 026.68 |
| Other financial income | 1 268.85 | 1 030.75 | |||
| Other financial expenses | -1 305.39 | -1 940.37 | |||
| Net income from associates (fin.) | - 100.00 | ||||
| Pre-tax profit | 7 189.20 | 7 859.00 | 13 276.00 | 19 731.00 | 22 017.06 |
| Income taxes | -1 168.71 | -5 153.20 | |||
| Net earnings | 6 020.49 | 7 859.00 | 13 276.00 | 19 731.00 | 16 863.86 |
Assets (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Intangible rights | 51.71 | 540.29 | |||
| Goodwill | 693.00 | 385.00 | |||
| Intangible assets total | 744.71 | 925.29 | |||
| Land and waters | 55 910.79 | 62 671.71 | |||
| Buildings | 457.34 | 10 890.31 | |||
| Machinery and equipment | 3 367.42 | 6 600.25 | |||
| Tangible assets total | 59 735.56 | 80 162.27 | |||
| Participating interests | 15.00 | ||||
| Investments total | 119 673.00 | 152 510.00 | 170 498.00 | 559.12 | |
| Non-curr. owed by particip. interest comp. | 950.00 | ||||
| Non-current loans receivable | 1 976.51 | 1 976.51 | |||
| Non-current other receivables | 3 067.00 | ||||
| Long term receivables total | 5 993.51 | 1 976.51 | |||
| Raw materials and consumables | 106.35 | ||||
| Finished products/goods | 3 638.25 | 3 865.79 | |||
| Inventories total | 3 744.59 | 3 865.79 | |||
| Current trade debtors | 25 993.30 | 40 212.34 | |||
| Current owed by particip. interest comp. | 697.00 | ||||
| Prepayments and accrued income | 1 301.18 | 384.34 | |||
| Current other receivables | 2 924.04 | 1 832.23 | |||
| Current deferred tax assets | 1 045.00 | 754.00 | |||
| Short term receivables total | 31 263.52 | 43 879.91 | |||
| Other current investments | 12 887.04 | 17 266.04 | |||
| Cash and bank deposits | 4 746.35 | 30 581.94 | |||
| Cash and cash equivalents | 17 633.39 | 47 847.98 | |||
| Balance sheet total (assets) | 119 115.29 | 119 673.00 | 152 510.00 | 170 498.00 | 179 216.87 |
Equity and liabilities (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Share capital | 651.00 | 62 026.00 | 72 111.00 | 90 672.00 | 651.00 |
| Shares repurchased | 170.00 | ||||
| Retained earnings | 48 753.22 | -7 859.00 | -13 276.00 | -19 731.00 | 81 111.31 |
| Profit of the financial year | 6 020.49 | 7 859.00 | 13 276.00 | 19 731.00 | 16 863.86 |
| Minority interest (BS) | - 175.22 | 7 074.85 | |||
| Shareholders equity total | 55 249.49 | 62 026.00 | 72 111.00 | 90 672.00 | 105 871.02 |
| Capital loans | 2 000.00 | 2 000.00 | |||
| Non-current loans from credit institutions | 7 758.63 | ||||
| Non-current trade creditors | 1 383.18 | ||||
| Non-current other liabilities | 7 139.50 | 8 247.85 | |||
| Non-current liabilities total | 16 898.13 | 11 631.02 | |||
| Current loans from credit institutions | 9 203.27 | ||||
| Current trade creditors | 24 396.60 | 36 317.61 | |||
| Current owed to participating | 51.36 | 2 589.39 | |||
| Short-term deferred tax liabilities | 2 682.89 | 4 837.69 | |||
| Other non-interest bearing current liabilities | 10 633.55 | 17 970.14 | |||
| Current liabilities total | 46 967.67 | 61 714.82 | |||
| Balance sheet total (liabilities) | 119 115.29 | 62 026.00 | 72 111.00 | 90 672.00 | 179 216.87 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.