MG AF 1/7 2000 ApS — Credit Rating and Financial Key Figures
CVR number: 16930474
Linde Alle 13, 2750 Ballerup
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 3 409.78 | 3 407.68 | 3 956.74 | 3 479.48 | 3 811.94 |
Total depreciation | -1 030.06 | -1 033.72 | -1 006.73 | -1 006.73 | -1 006.73 |
EBIT | 2 379.72 | 2 373.96 | 2 950.01 | 2 472.76 | 2 805.21 |
Other financial income | 22.46 | ||||
Other financial expenses | - 674.08 | - 587.01 | - 458.35 | - 897.87 | - 939.25 |
Income from other inv. held as non-curr. assets | 589.95 | 640.60 | |||
Pre-tax profit | 1 705.64 | 1 809.42 | 2 491.66 | 2 164.84 | 2 506.57 |
Income taxes | - 656.39 | - 742.47 | -1 262.69 | - 529.08 | - 670.14 |
Net earnings | 1 049.25 | 1 066.95 | 1 228.97 | 1 635.76 | 1 836.43 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 50 381.96 | 49 531.11 | 47 431.13 | 46 424.40 | 45 417.68 |
Tangible assets total | 50 381.96 | 49 531.11 | 47 431.13 | 46 424.40 | 45 417.68 |
Investments total | |||||
Non-current other receivables | 1 902.75 | 1 136.15 | 668.98 | ||
Long term receivables total | 1 902.75 | 1 136.15 | 668.98 | ||
Inventories total | |||||
Current amounts owed by group member comp. | 696.13 | 1 921.43 | 1 870.19 | ||
Current other receivables | 2.92 | 4.30 | 4.30 | ||
Short term receivables total | 2.92 | 696.13 | 1 925.73 | 1 874.49 | |
Cash and bank deposits | 357.23 | 270.40 | 607.26 | 250.32 | 170.64 |
Cash and cash equivalents | 357.23 | 270.40 | 607.26 | 250.32 | 170.64 |
Balance sheet total (assets) | 50 739.19 | 49 804.44 | 50 637.27 | 49 736.61 | 48 131.79 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
Shares repurchased | 2 000.00 | 2 000.00 | |||
Retained earnings | 14 243.54 | 15 596.49 | 19 076.24 | 17 538.61 | 16 707.19 |
Profit of the financial year | 1 049.25 | 1 066.95 | 1 228.97 | 1 635.76 | 1 836.43 |
Shareholders equity total | 15 492.80 | 16 863.43 | 20 505.21 | 21 374.37 | 20 743.62 |
Non-current loans from credit institutions | 22 754.70 | 26 994.82 | 25 649.18 | 24 790.97 | 23 655.85 |
Non-current other liabilities | 813.74 | 510.05 | |||
Non-current liabilities total | 23 568.45 | 27 504.88 | 25 649.18 | 24 790.97 | 23 655.85 |
Current loans from credit institutions | 1 078.91 | 1 312.48 | 1 312.48 | 1 072.38 | 1 112.18 |
Advances received | 1 796.05 | 1 851.19 | 1 848.54 | 1 925.81 | 1 904.17 |
Current trade creditors | 31.00 | 58.00 | 38.50 | 42.90 | 44.20 |
Current owed to participating | 19.87 | 19.87 | 20.66 | 1.09 | 1.13 |
Current owed to group member | 8 095.72 | 1 452.12 | |||
Short-term deferred tax liabilities | 656.39 | 742.47 | 1 262.69 | 529.08 | 670.14 |
Other non-interest bearing current liabilities | 0.50 | ||||
Current liabilities total | 11 677.94 | 5 436.13 | 4 482.88 | 3 571.27 | 3 732.32 |
Balance sheet total (liabilities) | 50 739.19 | 49 804.44 | 50 637.27 | 49 736.61 | 48 131.79 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.