IKAST LASTVOGNSSERVICE ApS — Credit Rating and Financial Key Figures
CVR number: 16838993
Niels Bohrs Vej 12-14, 7430 Ikast
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | - 524.26 | ||||
| Gross profit | 3 964.71 | ||||
| Employee benefit expenses | -1 948.63 | ||||
| Total depreciation | - 110.59 | ||||
| EBIT | 1 381.23 | 1 372.29 | 948.10 | 1 468.11 | 1 749.39 |
| Other financial income | 187.97 | 622.45 | 132.51 | 1 289.13 | |
| Other financial expenses | 152.92 | -3.06 | -5.16 | -11.21 | 0.16 |
| Reduction non-current investment assets | -1 702.35 | ||||
| Pre-tax profit | 1 534.16 | 1 557.20 | 1 565.39 | - 118.08 | 3 038.68 |
| Income taxes | - 279.66 | - 261.00 | - 236.29 | - 329.60 | - 434.26 |
| Net earnings | 1 254.50 | 1 296.20 | 1 329.10 | - 447.68 | 2 604.41 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 2 236.77 | 2 168.08 | 2 099.39 | 2 077.74 | 2 030.70 |
| Buildings | 52.32 | 52.32 | 8.32 | 482.59 | 33.70 |
| Tangible assets total | 2 289.09 | 2 220.40 | 2 107.71 | 2 560.33 | 2 064.40 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 252.47 | 242.57 | 182.66 | 365.16 | 444.59 |
| Inventories total | 252.47 | 242.57 | 182.66 | 365.16 | 444.59 |
| Current trade debtors | 509.33 | 608.20 | 1 004.32 | 950.79 | 817.67 |
| Current deferred tax assets | 60.00 | 130.00 | |||
| Short term receivables total | 509.33 | 608.20 | 1 064.32 | 950.79 | 947.67 |
| Other current investments | 3 980.38 | 4 906.51 | 6 205.64 | 4 735.13 | 8 273.29 |
| Cash and bank deposits | 1 529.74 | 2 093.54 | 1 598.51 | 1 941.15 | 1 392.76 |
| Cash and cash equivalents | 5 510.13 | 7 000.05 | 7 804.15 | 6 676.28 | 9 666.05 |
| Balance sheet total (assets) | 8 561.01 | 10 071.22 | 11 158.84 | 10 552.55 | 13 122.72 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 100.00 | 120.00 | |||
| Other reserves | - 100.00 | - 120.00 | |||
| Retained earnings | 6 367.17 | 7 521.68 | 8 717.88 | 9 946.97 | 9 379.30 |
| Profit of the financial year | 1 254.50 | 1 296.20 | 1 329.10 | - 447.68 | 2 604.41 |
| Shareholders equity total | 7 746.68 | 8 942.88 | 10 171.97 | 9 624.30 | 12 108.71 |
| Non-current liabilities total | |||||
| Current trade creditors | 170.22 | 203.21 | 470.15 | 279.40 | 560.95 |
| Short-term deferred tax liabilities | 168.00 | 228.00 | 100.00 | ||
| Other non-interest bearing current liabilities | 476.11 | 697.13 | 516.72 | 548.85 | 453.05 |
| Current liabilities total | 814.33 | 1 128.34 | 986.87 | 928.25 | 1 014.00 |
| Balance sheet total (liabilities) | 8 561.01 | 10 071.22 | 11 158.84 | 10 552.55 | 13 122.72 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.