Kaj Christensen, Blenstrup A/S — Credit Rating and Financial Key Figures
CVR number: 16825492
Horsensvej 7, Blenstrup 9520 Skørping
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 155.18 | -93.97 | -15.76 | 63.37 | 171.93 |
| Total depreciation | - 169.37 | -4.07 | -47.95 | -23.72 | - 304.83 |
| EBIT | 14.19 | -98.04 | 32.19 | 39.64 | 476.76 |
| Other financial expenses | -3.97 | -6.67 | -3.90 | -3.11 | -2.02 |
| Pre-tax profit | 10.22 | - 104.71 | 28.30 | 36.54 | 474.74 |
| Income taxes | -2.25 | 13.19 | -88.64 | ||
| Net earnings | 7.97 | -91.52 | 28.30 | 36.54 | 386.11 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 1 078.00 | 1 067.00 | 1 056.00 | 1 045.00 | |
| Machinery and equipment | 206.77 | 176.25 | 99.71 | 86.98 | 75.89 |
| Tangible assets total | 1 284.78 | 1 243.25 | 1 155.71 | 1 131.98 | 75.89 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 47.57 | ||||
| Inventories total | 47.57 | ||||
| Current trade debtors | 52.79 | 74.51 | 14.20 | 2.05 | |
| Current other receivables | 105.75 | 112.64 | 196.95 | 208.44 | 197.50 |
| Short term receivables total | 158.54 | 187.15 | 211.15 | 210.50 | 197.50 |
| Cash and bank deposits | 15.02 | 1 148.95 | |||
| Cash and cash equivalents | 15.02 | 1 148.95 | |||
| Balance sheet total (assets) | 1 505.90 | 1 430.40 | 1 366.85 | 1 342.48 | 1 422.35 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Asset revaluation reserve | 310.00 | 310.00 | 310.00 | 310.00 | |
| Shares repurchased | 110.60 | 122.00 | |||
| Retained earnings | 461.99 | 469.96 | 265.44 | 179.34 | 286.08 |
| Profit of the financial year | 7.97 | -91.52 | 28.30 | 36.54 | 386.11 |
| Shareholders equity total | 1 390.56 | 1 188.44 | 1 103.74 | 1 025.88 | 1 294.18 |
| Provisions | 13.19 | ||||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 141.12 | 40.74 | 11.74 | ||
| Current trade creditors | 3.93 | 3.04 | 116.58 | 0.59 | 6.02 |
| Current owed to participating | 41.22 | 40.80 | 27.37 | 132.87 | 13.51 |
| Short-term deferred tax liabilities | 88.64 | ||||
| Other non-interest bearing current liabilities | 57.00 | 57.00 | 78.43 | 171.40 | 20.00 |
| Current liabilities total | 102.15 | 241.96 | 263.11 | 316.60 | 128.16 |
| Balance sheet total (liabilities) | 1 505.90 | 1 430.40 | 1 366.85 | 1 342.48 | 1 422.35 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.