Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
K.N. BYG INDUSTRIHUSE MARIAGER A/S — Credit Rating and Financial Key Figures
CVR number: 16786047
Industrivej 7, 8981 Spentrup
tel: 86477859
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 871.58 | 1 389.98 | 976.00 | 1 061.00 | 984.46 |
| Reduction in value of non-current assets | -23.00 | 427.00 | -6 003.97 | ||
| EBIT | 1 871.58 | 1 389.98 | 953.00 | 1 488.00 | -5 019.51 |
| Other financial income | 25.55 | 163.02 | 1.00 | 1.00 | 0.86 |
| Other financial expenses | -21.79 | -30.34 | -13.00 | -15.28 | |
| Pre-tax profit | - 624.67 | 1 522.66 | 941.00 | 1 489.00 | -5 033.92 |
| Income taxes | 137.15 | - 250.81 | - 165.00 | - 327.00 | 1 107.46 |
| Net earnings | - 487.52 | 1 271.85 | 776.00 | 1 162.00 | -3 926.46 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 30 597.83 | 23 097.83 | 22 077.00 | 22 504.00 | 16 500.00 |
| Tangible assets total | 30 597.83 | 23 097.83 | 22 077.00 | 22 504.00 | 16 500.00 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 561.60 | 496.45 | 313.00 | 265.00 | 203.56 |
| Prepayments and accrued income | 26.24 | 29.31 | 23.00 | 22.00 | 21.88 |
| Current other receivables | -0.00 | ||||
| Current deferred tax assets | 0.03 | 23.95 | 13.00 | 26.00 | 266.98 |
| Short term receivables total | 587.86 | 549.71 | 349.00 | 313.00 | 492.41 |
| Cash and bank deposits | 542.14 | 9 281.36 | 1 007.00 | 784.00 | 726.60 |
| Cash and cash equivalents | 542.14 | 9 281.36 | 1 007.00 | 784.00 | 726.60 |
| Balance sheet total (assets) | 31 727.83 | 32 928.90 | 23 433.00 | 23 601.00 | 17 719.01 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 1 000.00 | 1 000.00 | 4 000.00 | 1 000.00 | 800.00 |
| Other reserves | -4 000.00 | -1 000.00 | - 800.00 | ||
| Retained earnings | 21 571.53 | 20 084.00 | 17 356.00 | 17 132.00 | 17 493.97 |
| Profit of the financial year | - 487.52 | 1 271.85 | 776.00 | 1 162.00 | -3 926.46 |
| Shareholders equity total | 22 584.00 | 22 855.85 | 18 632.00 | 18 794.00 | 14 067.51 |
| Provisions | 5 353.47 | 3 963.12 | 3 796.00 | 3 943.00 | 2 708.27 |
| Non-current loans from credit institutions | 2 204.22 | ||||
| Non-current other liabilities | 603.00 | 603.00 | 729.90 | ||
| Non-current deferred tax liabilities | 207.05 | 1 520.16 | 243.00 | ||
| Non-current liabilities total | 2 411.27 | 1 520.16 | 846.00 | 603.00 | 729.90 |
| Current loans from credit institutions | 371.19 | 826.75 | |||
| Current trade creditors | 80.98 | 76.34 | 76.00 | 96.00 | 116.72 |
| Current owed to participating | 1 000.00 | ||||
| Other non-interest bearing current liabilities | 926.92 | 2 686.68 | 83.00 | 165.00 | 96.61 |
| Current liabilities total | 1 379.09 | 4 589.77 | 159.00 | 261.00 | 213.34 |
| Balance sheet total (liabilities) | 31 727.83 | 32 928.90 | 23 433.00 | 23 601.00 | 17 719.01 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.