Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
KEMAI ApS — Credit Rating and Financial Key Figures
CVR number: 16681849
Slotsvej 28, 2920 Charlottenlund
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 109.06 | - 128.87 | - 110.39 | - 120.42 | - 184.73 |
| EBIT | - 109.06 | - 128.87 | - 110.39 | - 120.42 | - 184.73 |
| Other financial income | 2 586.38 | 156.11 | 776.89 | 2 303.67 | 1 839.73 |
| Other financial expenses | -55.82 | - 999.00 | -21.96 | -22.33 | - 223.22 |
| Net income from associates (fin.) | -69.07 | -63.95 | -55.35 | 1 857.16 | -9.96 |
| Pre-tax profit | 2 352.43 | -1 035.71 | 589.20 | 4 018.08 | 1 421.82 |
| Income taxes | - 522.54 | 219.91 | - 130.29 | - 828.63 | - 313.75 |
| Net earnings | 1 829.89 | - 815.80 | 458.90 | 3 189.45 | 1 108.07 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Other shares and similar rights of ownership | 256.09 | 192.13 | 136.78 | 1 993.94 | 1 983.98 |
| Investments total | 256.09 | 192.13 | 136.78 | 1 993.94 | 1 983.98 |
| Non-current loans receivable | 1 925.25 | ||||
| Non-current other receivables | 19.74 | ||||
| Long term receivables total | 19.74 | 1 925.25 | |||
| Inventories total | |||||
| Current other receivables | 30.87 | ||||
| Current deferred tax assets | 240.58 | 121.79 | |||
| Short term receivables total | 30.87 | 240.58 | 121.79 | ||
| Other current investments | 14 841.27 | 13 937.25 | 14 656.46 | 18 469.18 | 33 579.62 |
| Cash and bank deposits | 198.94 | 127.89 | 37.31 | 2 235.66 | 31.74 |
| Cash and cash equivalents | 15 040.20 | 14 065.14 | 14 693.76 | 20 704.85 | 33 611.36 |
| Balance sheet total (assets) | 15 327.16 | 14 517.59 | 14 952.34 | 22 698.79 | 37 520.59 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Other reserves | 216.09 | 152.13 | 96.78 | 1 953.94 | 1 943.98 |
| Retained earnings | 12 621.91 | 14 515.75 | 13 755.30 | 12 357.05 | 13 556.46 |
| Profit of the financial year | 1 829.89 | - 815.80 | 458.90 | 3 189.45 | 1 108.07 |
| Shareholders equity total | 14 867.89 | 14 052.08 | 14 510.99 | 17 700.44 | 16 808.51 |
| Provisions | 0.00 | ||||
| Non-current liabilities total | |||||
| Current owed to participating | 241.90 | 5.82 | 358.11 | ||
| Short-term deferred tax liabilities | 193.74 | 686.54 | 211.40 | ||
| Other non-interest bearing current liabilities | 265.53 | 223.62 | 435.52 | 4 311.81 | 20 142.57 |
| Current liabilities total | 459.27 | 465.51 | 441.35 | 4 998.35 | 20 712.08 |
| Balance sheet total (liabilities) | 15 327.16 | 14 517.59 | 14 952.34 | 22 698.79 | 37 520.59 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.