RHEDERI M. JEBSEN. AKTIESELSKAB — Credit Rating and Financial Key Figures
CVR number: 16338028
Michael Jebsens Plads 1, 6200 Aabenraa
kfr@jebsen.dk
tel: 74627374
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 8 451.38 | 9 161.90 | 9 312.33 | 9 635.35 | 9 581.10 |
Other operating income | 2 674.57 | 2 440.29 | 2 648.46 | ||
Costs of manufacturing | -79.68 | -98.51 | -60.67 | - 122.43 | -56.65 |
External services | -2 729.51 | -2 746.94 | - 810.29 | - 890.85 | -1 084.40 |
Rents | -2 364.75 | -2 766.80 | -2 498.30 | ||
Gross profit | 5 642.19 | 6 316.44 | 8 751.18 | 8 295.55 | 8 590.21 |
Employee benefit expenses | -1 459.22 | -1 403.18 | -3 791.40 | -3 638.21 | -3 991.49 |
Total depreciation | -1 592.33 | -1 590.99 | -1 592.42 | -1 592.92 | -1 590.14 |
EBIT | 2 590.64 | 3 322.27 | 3 367.36 | 3 064.42 | 3 008.59 |
Other financial income | 107.20 | 1 992.06 | 107.10 | 970.64 | 1 701.33 |
Other financial expenses | - 540.53 | - 288.50 | - 568.99 | - 432.24 | - 772.14 |
Pre-tax profit | 2 157.32 | 5 025.83 | 2 905.47 | 3 602.82 | 3 937.78 |
Income taxes | - 824.05 | -1 459.35 | - 991.51 | -1 143.86 | -1 214.83 |
Net earnings | 1 333.26 | 3 566.48 | 1 913.96 | 2 458.96 | 2 722.95 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 167 766.36 | 166 788.52 | 165 362.46 | 163 772.32 | 163 595.92 |
Machinery and equipment | 15.81 | 8.08 | 2.78 | ||
Tangible assets total | 167 782.17 | 166 796.60 | 165 365.24 | 163 772.32 | 163 595.92 |
Investments total | |||||
Long term receivables total | |||||
Finished products/goods | 84.08 | 134.09 | 274.87 | 387.44 | 333.66 |
Inventories total | 84.08 | 134.09 | 274.87 | 387.44 | 333.66 |
Current trade debtors | 91.91 | ||||
Current other receivables | 2 725.43 | 3 547.24 | 4 021.37 | 4 922.14 | 4 766.68 |
Current deferred tax assets | 20.99 | ||||
Short term receivables total | 2 725.43 | 3 568.23 | 4 021.37 | 4 922.14 | 4 858.60 |
Other current investments | 7 154.28 | 9 039.24 | 8 739.36 | 9 596.16 | 11 031.30 |
Cash and bank deposits | 7.13 | 1.72 | 14.53 | 1 320.28 | 735.05 |
Cash and cash equivalents | 7 161.41 | 9 040.96 | 8 753.89 | 10 916.44 | 11 766.35 |
Balance sheet total (assets) | 177 753.09 | 179 539.88 | 178 415.37 | 179 998.34 | 180 554.52 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 70 000.00 | 70 000.00 | 70 000.00 | 70 000.00 | 70 000.00 |
Retained earnings | 57 556.18 | 58 889.44 | 62 455.93 | 64 369.88 | 66 828.84 |
Profit of the financial year | 1 333.26 | 3 566.48 | 1 913.96 | 2 458.96 | 2 722.95 |
Shareholders equity total | 128 889.44 | 132 455.93 | 134 369.88 | 136 828.84 | 139 551.79 |
Non-current loans from credit institutions | 41 755.60 | 39 419.46 | 36 924.58 | 34 567.78 | 31 649.68 |
Non-current other liabilities | 265.61 | ||||
Non-current liabilities total | 42 021.20 | 39 419.46 | 36 924.58 | 34 567.78 | 31 649.68 |
Current loans from credit institutions | 2 677.16 | 3 961.77 | 2 479.70 | 2 358.41 | 2 923.57 |
Current trade creditors | 1 300.77 | 505.88 | 373.57 | 566.85 | 756.86 |
Current owed to group member | 894.69 | 1 184.61 | 2 852.72 | 2 964.07 | |
Short-term deferred tax liabilities | 452.05 | 380.34 | 1 348.29 | 1 096.73 | 1 167.71 |
Other non-interest bearing current liabilities | 2 341.17 | 1 903.11 | 1 727.24 | 1 727.00 | 1 535.83 |
Accruals and deferred income | 71.30 | 18.70 | 7.50 | 5.00 | |
Current liabilities total | 6 842.45 | 7 664.49 | 7 120.91 | 8 601.71 | 9 353.05 |
Balance sheet total (liabilities) | 177 753.09 | 179 539.88 | 178 415.37 | 179 998.34 | 180 554.52 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.