HOLMBERG CONSULT ApS — Credit Rating and Financial Key Figures
CVR number: 16298689
Skodsborgparken 36, 2942 Skodsborg
holmberg@video.dk
tel: 38896190
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 730.52 | 745.36 | 713.66 | 631.56 | 272.51 |
| Employee benefit expenses | - 667.54 | - 683.88 | - 499.99 | - 400.95 | - 302.77 |
| EBIT | 62.98 | 61.48 | 213.68 | 230.61 | -30.26 |
| Other financial income | 15.13 | 10.60 | 29.63 | 49.71 | 69.44 |
| Other financial expenses | -17.85 | -20.07 | -29.00 | -34.95 | -32.01 |
| Pre-tax profit | 60.26 | 52.02 | 214.30 | 245.38 | 7.17 |
| Income taxes | -11.84 | 97.38 | -0.05 | -4.05 | |
| Net earnings | 48.43 | 149.40 | 214.30 | 245.32 | 3.12 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 35.77 | 39.50 | 32.60 | 28.50 | 4.10 |
| Inventories total | 35.77 | 39.50 | 32.60 | 28.50 | 4.10 |
| Current trade debtors | 213.90 | 109.53 | 40.47 | 94.94 | 22.23 |
| Current amounts owed by group member comp. | 422.43 | 662.45 | 982.73 | 1 443.19 | 1 469.17 |
| Current other receivables | 142.33 | 1.46 | 0.45 | ||
| Short term receivables total | 636.33 | 914.30 | 1 023.21 | 1 539.59 | 1 491.85 |
| Cash and bank deposits | 836.67 | 378.27 | 365.87 | 127.98 | 166.12 |
| Cash and cash equivalents | 836.67 | 378.27 | 365.87 | 127.98 | 166.12 |
| Balance sheet total (assets) | 1 508.78 | 1 332.07 | 1 421.68 | 1 696.07 | 1 662.07 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Retained earnings | 93.27 | 141.69 | 291.09 | 505.39 | 750.72 |
| Profit of the financial year | 48.43 | 149.40 | 214.30 | 245.32 | 3.12 |
| Shareholders equity total | 341.70 | 491.09 | 705.39 | 950.72 | 953.84 |
| Non-current liabilities total | |||||
| Current trade creditors | 106.55 | 28.38 | 15.00 | 15.00 | 10.00 |
| Short-term deferred tax liabilities | 11.84 | ||||
| Other non-interest bearing current liabilities | 1 048.70 | 812.60 | 701.29 | 730.35 | 698.24 |
| Current liabilities total | 1 167.08 | 840.98 | 716.29 | 745.35 | 708.24 |
| Balance sheet total (liabilities) | 1 508.78 | 1 332.07 | 1 421.68 | 1 696.07 | 1 662.07 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.