Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
RUSKOL a/s — Credit Rating and Financial Key Figures
CVR number: 16205079
Vognmagervej 13, Snoghøj 7000 Fredericia
sales@ruskol.dk
tel: 44955657
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 6 042.82 | 6 379.77 | 5 734.62 | 4 758.39 | 1 892.77 |
| Employee benefit expenses | -5 315.01 | -4 752.79 | -4 795.10 | -3 595.84 | -3 005.81 |
| Total depreciation | - 246.23 | - 211.45 | - 243.18 | - 300.28 | -68.70 |
| EBIT | 481.57 | 1 415.53 | 696.34 | 862.27 | -1 181.74 |
| Other financial income | 41.71 | ||||
| Other financial expenses | -29.25 | -34.79 | -25.42 | -25.57 | -52.51 |
| Pre-tax profit | 452.32 | 1 380.74 | 670.92 | 836.70 | -1 192.54 |
| Income taxes | - 101.54 | - 306.23 | - 149.40 | - 184.31 | 248.77 |
| Net earnings | 350.79 | 1 074.50 | 521.52 | 652.39 | - 943.77 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 780.57 | 600.82 | 355.64 | 55.36 | 318.00 |
| Tangible assets total | 780.57 | 600.82 | 355.64 | 55.36 | 318.00 |
| Investments total | 132.21 | 30.04 | |||
| Non-current other receivables | 226.60 | 233.40 | 128.37 | ||
| Long term receivables total | 226.60 | 233.40 | 128.37 | ||
| Finished products/goods | 742.80 | 619.81 | 837.51 | 500.01 | 347.62 |
| Inventories total | 742.80 | 619.81 | 837.51 | 500.01 | 347.62 |
| Current trade debtors | 1 881.72 | 1 978.95 | 1 099.39 | 815.07 | 408.00 |
| Current amounts owed by group member comp. | 842.99 | 801.75 | |||
| Prepayments and accrued income | 76.95 | 34.67 | 10.67 | ||
| Current other receivables | 91.88 | 373.21 | 0.04 | ||
| Current deferred tax assets | 6.56 | 6.83 | 28.53 | 277.30 | |
| Short term receivables total | 1 965.22 | 2 013.62 | 1 208.77 | 2 059.79 | 1 487.09 |
| Cash and bank deposits | 1 017.78 | 1 765.94 | 3 138.01 | 2 882.81 | 3 110.14 |
| Cash and cash equivalents | 1 017.78 | 1 765.94 | 3 138.01 | 2 882.81 | 3 110.14 |
| Balance sheet total (assets) | 4 732.98 | 5 233.60 | 5 668.30 | 5 630.17 | 5 292.89 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 505.00 | 505.00 | 505.00 | 505.00 | 505.00 |
| Retained earnings | 818.94 | 1 169.72 | 2 244.23 | 2 765.75 | 3 418.14 |
| Profit of the financial year | 350.79 | 1 074.50 | 521.52 | 652.39 | - 943.77 |
| Shareholders equity total | 1 674.72 | 2 749.23 | 3 270.75 | 3 923.14 | 2 979.37 |
| Provisions | 5.56 | ||||
| Non-current liabilities total | |||||
| Current bonds | 675.64 | 932.46 | 1 436.14 | 2 262.46 | |
| Current trade creditors | 117.88 | 428.64 | 308.07 | 64.88 | 51.06 |
| Current owed to group member | 1 589.53 | 1 000.00 | 1 000.00 | ||
| Short-term deferred tax liabilities | 82.41 | 374.53 | 157.01 | 206.01 | |
| Other non-interest bearing current liabilities | 1 268.43 | ||||
| Current liabilities total | 3 058.26 | 2 478.81 | 2 397.54 | 1 707.03 | 2 313.52 |
| Balance sheet total (liabilities) | 4 732.98 | 5 233.60 | 5 668.30 | 5 630.17 | 5 292.89 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.