JANSEN EJENDOMME II A/S — Credit Rating and Financial Key Figures
CVR number: 16152293
Roskildevej 7, 7100 Vejle
tel: 76646201
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 96 522.15 | ||||
| Other operating income | 1 228.46 | ||||
| Purchases during the financial year | -16 648.11 | ||||
| Change in stocks | 244 647.11 | ||||
| External services | - 756.71 | ||||
| Gross profit | 324 992.90 | 76 311.27 | 81 042.13 | 83 044.01 | 96 750.43 |
| Employee benefit expenses | -2 845.37 | -1 499.18 | -1 855.48 | -2 271.14 | -3 299.45 |
| Other operating expenses | -35.42 | ||||
| Reduction in value of non-current assets | 244 647.11 | ||||
| EBIT | 322 147.54 | 74 812.09 | 79 186.65 | 80 772.88 | 93 415.57 |
| Other financial income | 2 429.84 | 6 634.70 | 55 481.19 | 5 040.49 | 5 280.55 |
| Other financial expenses | -8 923.82 | -7 414.46 | -8 091.73 | -20 159.01 | -25 085.21 |
| Exchange rate differences | 207 149.84 | -14 593.96 | -1 851.92 | 45 331.66 | |
| Pre-tax profit | 315 653.56 | 281 182.17 | 111 982.15 | 63 802.44 | 118 942.57 |
| Income taxes | -69 441.36 | -61 788.86 | -24 617.83 | -13 972.25 | -26 163.15 |
| Net earnings | 246 212.20 | 219 393.31 | 87 364.32 | 49 830.19 | 92 779.42 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 1 080 500.00 | 1 218 043.02 | 1 227 718.00 | 1 312 077.98 | 1 496 773.09 |
| Tangible assets total | 1 080 500.00 | 1 218 043.02 | 1 227 718.00 | 1 312 077.98 | 1 496 773.09 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 4 267.91 | 270.84 | 825.93 | ||
| Current amounts owed by group member comp. | 86 008.20 | 66 666.77 | 75 726.05 | 86 864.69 | 81 886.29 |
| Prepayments and accrued income | 341.00 | 1 184.68 | 296.00 | 138.25 | 222.87 |
| Current other receivables | 3 208.30 | 4 021.84 | 11 260.36 | 8 061.83 | 6 795.33 |
| Short term receivables total | 93 825.41 | 72 144.14 | 88 108.35 | 95 064.77 | 88 904.49 |
| Cash and bank deposits | 9.70 | ||||
| Cash and cash equivalents | 9.70 | ||||
| Balance sheet total (assets) | 1 174 335.11 | 1 290 187.16 | 1 315 826.35 | 1 407 142.75 | 1 585 677.57 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 1 100.00 | 1 100.00 | 1 100.00 | 1 100.00 | 1 100.00 |
| Shares repurchased | 86 000.00 | 76 000.00 | |||
| Retained earnings | 186 659.64 | 432 871.84 | 576 265.15 | 663 629.47 | 713 459.66 |
| Profit of the financial year | 246 212.20 | 219 393.31 | 87 364.32 | 49 830.19 | 92 779.42 |
| Shareholders equity total | 519 971.84 | 653 365.15 | 740 729.47 | 714 559.66 | 807 339.08 |
| Provisions | 90 549.44 | 120 217.89 | 110 928.89 | 114 213.76 | 129 415.22 |
| Non-current loans from credit institutions | 452 102.25 | 391 633.11 | 349 423.50 | 453 027.09 | 508 196.01 |
| Non-current other liabilities | 12 480.48 | 14 654.68 | 21 275.36 | ||
| Non-current liabilities total | 452 102.25 | 391 633.11 | 361 903.97 | 467 681.77 | 529 471.38 |
| Current loans from credit institutions | 62 225.34 | 45 532.86 | 45 037.17 | 67 539.55 | 69 675.79 |
| Advances received | 32 307.68 | ||||
| Current trade creditors | 5 313.83 | 1 141.15 | 1 897.83 | 3 543.96 | |
| Current owed to participating | 300.00 | ||||
| Current owed to group member | 2.70 | 10 139.83 | 2 967.98 | ||
| Short-term deferred tax liabilities | 11 884.41 | 32 120.41 | 33 906.82 | 10 687.38 | 10 961.69 |
| Other non-interest bearing current liabilities | 5 291.45 | 31 864.08 | 21 878.87 | 30 562.80 | 32 302.47 |
| Current liabilities total | 111 711.58 | 124 971.01 | 102 264.00 | 110 687.56 | 119 451.89 |
| Balance sheet total (liabilities) | 1 174 335.11 | 1 290 187.16 | 1 315 826.35 | 1 407 142.75 | 1 585 677.57 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.