Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
L-Mediehus A/S — Credit Rating and Financial Key Figures
CVR number: 16040096
Odensevej 29, 5550 Langeskov
fyn@landbrugnet.dk
tel: 65381237
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 321.77 | 3 093.98 | 3 512.45 | 3 695.05 | 3 751.67 |
| Employee benefit expenses | -4 057.18 | -4 104.63 | -4 595.16 | -4 887.61 | -4 979.38 |
| Total depreciation | - 213.18 | - 221.18 | - 229.05 | - 209.27 | - 202.98 |
| EBIT | -2 948.60 | -1 231.83 | -1 311.76 | -1 401.83 | -1 430.69 |
| Other financial income | 12.82 | 6.75 | 13.44 | 37.87 | 5.54 |
| Other financial expenses | - 169.43 | - 172.01 | -97.54 | - 193.60 | - 171.40 |
| Net income from associates (fin.) | 5 649.32 | 3 836.35 | 4 034.72 | 3 802.68 | 2 962.98 |
| Pre-tax profit | 2 544.12 | 2 439.26 | 2 638.85 | 2 245.11 | 1 366.42 |
| Income taxes | 656.37 | 262.12 | 280.14 | 266.37 | 324.49 |
| Net earnings | 3 200.49 | 2 701.38 | 2 918.99 | 2 511.48 | 1 690.91 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 4 370.90 | 4 249.46 | 4 128.02 | 4 006.58 | 3 885.14 |
| Machinery and equipment | 321.12 | 300.72 | 193.11 | 105.28 | 23.74 |
| Tangible assets total | 4 692.02 | 4 550.18 | 4 321.13 | 4 111.86 | 3 908.88 |
| Holdings in group member companies | 1 555.15 | 2 091.49 | 2 276.21 | 2 278.88 | 2 741.86 |
| Investments total | 1 555.15 | 2 100.39 | 2 276.21 | 2 278.88 | 2 741.86 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 628.05 | 493.26 | 114.61 | 401.05 | 414.95 |
| Current amounts owed by group member comp. | 564.94 | 578.58 | 2 198.81 | 76.50 | |
| Prepayments and accrued income | 151.39 | 176.66 | 224.24 | 242.59 | 147.98 |
| Current other receivables | 589.22 | 248.15 | 361.99 | 288.06 | 350.17 |
| Current deferred tax assets | 661.33 | 275.59 | 269.93 | 1 066.04 | 840.56 |
| Short term receivables total | 2 594.93 | 1 772.26 | 3 169.58 | 1 997.74 | 1 830.16 |
| Cash and bank deposits | 1 821.82 | 1 359.03 | 1 718.70 | 1 147.42 | 1 006.15 |
| Cash and cash equivalents | 1 821.82 | 1 359.03 | 1 718.70 | 1 147.42 | 1 006.15 |
| Balance sheet total (assets) | 10 663.92 | 9 781.85 | 11 485.62 | 9 535.90 | 9 487.05 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 2 500.00 | 2 500.00 | 2 500.00 | 2 000.00 | 600.00 |
| Other reserves | 814.84 | 1 351.18 | 1 535.90 | 1 538.57 | 2 001.55 |
| Retained earnings | -2 495.94 | -2 331.80 | -2 315.14 | -1 546.49 | -97.98 |
| Profit of the financial year | 3 200.49 | 2 701.38 | 2 918.99 | 2 511.48 | 1 690.91 |
| Shareholders equity total | 4 519.38 | 4 720.76 | 5 139.74 | 5 003.57 | 4 694.47 |
| Provisions | 12.28 | 2.07 | 46.22 | 15.05 | |
| Non-current other liabilities | 272.13 | ||||
| Non-current liabilities total | 272.13 | ||||
| Current trade creditors | 1 257.71 | 602.75 | 424.77 | 327.38 | 236.53 |
| Current owed to group member | 4 026.51 | 3 642.49 | 5 308.60 | 3 406.57 | 3 551.64 |
| Short-term deferred tax liabilities | 143.52 | 327.25 | |||
| Other non-interest bearing current liabilities | 588.19 | 803.58 | 610.43 | 608.63 | 662.10 |
| Current liabilities total | 5 872.41 | 5 048.82 | 6 343.81 | 4 486.11 | 4 777.52 |
| Balance sheet total (liabilities) | 10 663.92 | 9 781.85 | 11 485.62 | 9 535.90 | 9 487.05 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.