Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
WAM SCANDINAVIA A/S — Credit Rating and Financial Key Figures
CVR number: 15930586
Italiensvej 4, 8450 Hammel
tel: 87622000
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 12 241.26 | 11 570.82 | 11 537.10 | 13 464.35 | 12 695.55 |
| Employee benefit expenses | -3 083.21 | -3 105.46 | -4 960.09 | -5 471.16 | -5 505.71 |
| Total depreciation | -71.26 | -67.37 | - 310.79 | - 399.08 | - 384.42 |
| EBIT | 9 086.79 | 8 397.99 | 6 266.23 | 7 594.11 | 6 805.42 |
| Other financial income | 35.78 | 127.40 | 106.55 | ||
| Other financial expenses | -96.40 | - 109.63 | -0.60 | -27.14 | |
| Pre-tax profit | 8 990.39 | 8 288.36 | 6 301.40 | 7 721.51 | 6 884.83 |
| Income taxes | -1 978.16 | -1 824.73 | -1 390.74 | -1 699.12 | -1 521.78 |
| Net earnings | 7 012.23 | 6 463.63 | 4 910.66 | 6 022.39 | 5 363.05 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 1 445.10 | 2 635.47 | 10 456.91 | 10 172.11 | 9 887.31 |
| Machinery and equipment | 38.74 | 129.86 | 76.72 | 305.42 | 205.79 |
| Advance payments and construction in progress | 18.82 | 6 290.91 | |||
| Tangible assets total | 1 502.66 | 9 056.24 | 10 533.62 | 10 477.53 | 10 093.11 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 2 211.97 | 1 935.91 | 2 235.77 | 1 739.62 | 2 842.05 |
| Advance payments | 285.35 | 35.04 | |||
| Inventories total | 2 211.97 | 1 935.91 | 2 235.77 | 2 024.98 | 2 877.09 |
| Current trade debtors | 3 469.91 | 4 817.22 | 4 301.31 | 5 827.09 | 5 172.81 |
| Prepayments and accrued income | 0.06 | 45.19 | 170.49 | 98.61 | 94.10 |
| Current other receivables | 7.41 | 220.28 | 9.21 | 10.86 | |
| Current deferred tax assets | 9.84 | 107.27 | 281.26 | 364.45 | |
| Short term receivables total | 3 479.80 | 4 977.09 | 4 973.34 | 5 934.92 | 5 642.22 |
| Cash and bank deposits | 13 814.81 | 5 783.70 | 9 183.67 | 10 942.03 | 13 129.29 |
| Cash and cash equivalents | 13 814.81 | 5 783.70 | 9 183.67 | 10 942.03 | 13 129.29 |
| Balance sheet total (assets) | 21 009.24 | 21 752.94 | 26 926.40 | 29 379.46 | 31 741.70 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 7 000.00 | 5 000.00 | 6 000.00 | 5 000.00 | |
| Retained earnings | - 274.95 | 6 737.28 | 8 200.90 | 7 111.56 | 8 133.95 |
| Profit of the financial year | 7 012.23 | 6 463.63 | 4 910.66 | 6 022.39 | 5 363.05 |
| Shareholders equity total | 14 237.28 | 13 700.90 | 18 611.56 | 19 633.95 | 18 997.00 |
| Provisions | 263.00 | 277.00 | 243.00 | 235.00 | 225.00 |
| Non-current liabilities total | |||||
| Advances received | 328.44 | 609.54 | 362.23 | 684.20 | |
| Current trade creditors | 136.12 | 1 241.18 | 212.99 | 428.66 | 389.96 |
| Current owed to group member | 5 025.26 | 5 743.25 | 4 885.19 | 5 725.58 | 9 450.26 |
| Short-term deferred tax liabilities | 365.77 | ||||
| Other non-interest bearing current liabilities | 1 347.58 | 462.18 | 2 364.12 | 2 628.26 | 1 995.28 |
| Current liabilities total | 6 508.96 | 7 775.04 | 8 071.84 | 9 510.51 | 12 519.70 |
| Balance sheet total (liabilities) | 21 009.24 | 21 752.94 | 26 926.40 | 29 379.46 | 31 741.70 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.