Blue Log COMBINO KURER ApS — Credit Rating and Financial Key Figures
CVR number: 15774207
Brundtlandparken 10, 6520 Toftlund
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 7 224.45 | 7 888.90 | 7 472.15 | 7 414.90 | 14 084.40 |
| Employee benefit expenses | -4 637.65 | -4 937.26 | -5 453.42 | -8 511.73 | -10 155.09 |
| Total depreciation | - 491.05 | - 597.79 | -84.75 | - 150.91 | - 356.40 |
| EBIT | 2 095.75 | 2 353.85 | 2 103.48 | -1 247.73 | 3 572.91 |
| Other financial income | 39.18 | 28.20 | 2.01 | 442.93 | |
| Other financial expenses | -39.82 | -39.87 | -57.27 | -26.07 | -19.45 |
| Pre-tax profit | 2 095.11 | 2 342.18 | 2 046.22 | -1 271.79 | 3 996.40 |
| Income taxes | - 473.14 | - 530.30 | - 467.07 | 271.19 | - 888.32 |
| Net earnings | 1 621.97 | 1 811.88 | 1 579.15 | -1 000.59 | 3 108.08 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 2 847.35 | 2 831.86 | |||
| Machinery and equipment | 2 174.84 | 1 066.88 | 486.83 | 1 198.62 | 826.20 |
| Advance payments and construction in progress | 1 430.80 | ||||
| Tangible assets total | 3 605.64 | 3 914.23 | 3 318.68 | 1 198.62 | 826.20 |
| Investments total | 55.50 | 55.50 | |||
| Non-current other receivables | 55.50 | 55.50 | 55.50 | ||
| Long term receivables total | 55.50 | 55.50 | 55.50 | ||
| Finished products/goods | 1 894.00 | ||||
| Inventories total | 1 894.00 | ||||
| Current trade debtors | 12 789.67 | 13 533.49 | 9 978.12 | 11 887.73 | 3 757.24 |
| Current amounts owed by group member comp. | 5 763.91 | 7 381.06 | |||
| Prepayments and accrued income | 248.41 | 85.33 | 555.77 | 119.43 | 427.05 |
| Current other receivables | 15.60 | 1.80 | 211.37 | 4.80 | 145.13 |
| Current deferred tax assets | 214.04 | ||||
| Short term receivables total | 13 053.68 | 13 620.62 | 10 745.26 | 17 989.91 | 11 710.49 |
| Cash and bank deposits | 2 696.74 | 2 851.93 | 2 340.59 | 672.80 | 26.13 |
| Cash and cash equivalents | 2 696.74 | 2 851.93 | 2 340.59 | 672.80 | 26.13 |
| Balance sheet total (assets) | 19 411.57 | 20 442.28 | 18 354.04 | 19 916.82 | 12 618.31 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 175.00 | 175.00 | 175.00 | 175.00 | 175.00 |
| Shares repurchased | 1 000.00 | 1 000.00 | 1 000.00 | 9 000.00 | |
| Retained earnings | 9 350.49 | 9 972.46 | 10 784.34 | 3 363.49 | 2 362.89 |
| Profit of the financial year | 1 621.97 | 1 811.88 | 1 579.15 | -1 000.59 | 3 108.08 |
| Shareholders equity total | 12 147.46 | 12 959.34 | 13 538.49 | 11 537.90 | 5 645.97 |
| Provisions | 138.24 | 60.15 | 149.59 | 92.43 | 182.99 |
| Non-current deferred tax liabilities | 504.35 | ||||
| Non-current liabilities total | 504.35 | ||||
| Current trade creditors | 4 947.22 | 5 866.11 | 3 844.48 | 6 316.70 | 1 321.38 |
| Current owed to group member | 376.49 | ||||
| Short-term deferred tax liabilities | 473.77 | 608.39 | 377.63 | 293.41 | |
| Other non-interest bearing current liabilities | 1 704.88 | 948.29 | 443.85 | 1 969.80 | 4 293.72 |
| Current liabilities total | 7 125.87 | 7 422.79 | 4 665.96 | 8 286.50 | 6 285.01 |
| Balance sheet total (liabilities) | 19 411.57 | 20 442.28 | 18 354.04 | 19 916.82 | 12 618.31 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.