HELSTED VVS ApS — Credit Rating and Financial Key Figures
CVR number: 15719583
Jomfruløkken 17, 8930 Randers NØ
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 14 177.91 | 15 818.76 | 11 062.66 | 9 631.84 | 9 522.16 |
| Employee benefit expenses | -9 079.95 | -13 267.92 | -6 998.84 | -6 195.91 | -6 603.55 |
| Total depreciation | - 959.49 | - 939.60 | - 732.47 | - 604.11 | - 618.74 |
| EBIT | 4 138.47 | 1 611.24 | 3 331.35 | 2 831.82 | 2 299.88 |
| Other financial income | 13.73 | 89.40 | 126.80 | 73.45 | 47.54 |
| Other financial expenses | -5.93 | -19.76 | -24.66 | -11.12 | |
| Pre-tax profit | 4 146.26 | 1 680.88 | 3 433.49 | 2 894.15 | 2 347.41 |
| Income taxes | - 913.39 | - 370.25 | - 755.73 | - 637.16 | - 516.90 |
| Net earnings | 3 232.87 | 1 310.63 | 2 677.76 | 2 256.99 | 1 830.51 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 781.29 | 663.92 | 546.55 | 429.29 | 312.51 |
| Machinery and equipment | 2 293.61 | 1 624.44 | 1 170.72 | 662.75 | 1 092.67 |
| Tangible assets total | 3 074.90 | 2 288.36 | 1 717.27 | 1 092.03 | 1 405.19 |
| Investments total | 66.00 | 66.00 | 66.00 | 66.00 | 66.00 |
| Long term receivables total | |||||
| Finished products/goods | 1 260.97 | 1 370.79 | 1 256.01 | 846.30 | 669.80 |
| Inventories total | 1 260.97 | 1 370.79 | 1 256.01 | 846.30 | 669.80 |
| Current trade debtors | 2 853.02 | 2 319.70 | 1 824.02 | 2 079.07 | 3 393.61 |
| Current amounts owed by group member comp. | 1 280.58 | 7 748.90 | 5 057.49 | 2 313.54 | 2 487.72 |
| Prepayments and accrued income | 23.17 | 23.10 | 18.98 | 17.84 | 11.46 |
| Current other receivables | 10.10 | ||||
| Current deferred tax assets | 22.07 | 76.31 | 113.53 | 151.72 | 167.53 |
| Short term receivables total | 4 178.84 | 10 168.02 | 7 014.02 | 4 562.16 | 6 070.42 |
| Cash and bank deposits | 5 418.69 | 1 412.88 | 1 085.45 | 3 782.27 | 1 788.38 |
| Cash and cash equivalents | 5 418.69 | 1 412.88 | 1 085.45 | 3 782.27 | 1 788.38 |
| Balance sheet total (assets) | 13 999.39 | 15 306.04 | 11 138.75 | 10 348.76 | 9 999.78 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 141.00 | 141.00 | 141.00 | 141.00 | 141.00 |
| Shares repurchased | 3 200.00 | 1 300.00 | 2 700.00 | 2 300.00 | 1 800.00 |
| Retained earnings | 2 199.29 | 4 132.16 | 2 742.78 | 3 120.54 | 3 577.54 |
| Profit of the financial year | 3 232.87 | 1 310.63 | 2 677.76 | 2 256.99 | 1 830.51 |
| Shareholders equity total | 8 773.16 | 6 883.78 | 8 261.54 | 7 818.54 | 7 349.05 |
| Non-current liabilities total | |||||
| Current trade creditors | 1 272.73 | 723.57 | 721.96 | 645.52 | 693.50 |
| Short-term deferred tax liabilities | 935.92 | 424.49 | 792.95 | 675.36 | 532.71 |
| Other non-interest bearing current liabilities | 3 017.57 | 7 274.20 | 1 362.30 | 1 209.34 | 1 424.53 |
| Current liabilities total | 5 226.23 | 8 422.25 | 2 877.21 | 2 530.22 | 2 650.73 |
| Balance sheet total (liabilities) | 13 999.39 | 15 306.04 | 11 138.75 | 10 348.76 | 9 999.78 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.