Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Danske Lønsystemer ApS — Credit Rating and Financial Key Figures
CVR number: 15611472
Engholm Parkvej 8, 3450 Allerød
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 62 619.00 | 67 475.00 | 67 386.00 | 68 578.00 | 87 331.00 |
| Employee benefit expenses | -24 354.00 | -28 619.00 | -29 503.00 | -28 043.00 | -25 028.00 |
| Total depreciation | -70.00 | -4 645.00 | -1 103.00 | -1 104.00 | -1 516.00 |
| EBIT | 38 335.00 | 34 211.00 | 36 780.00 | 39 431.00 | 60 787.00 |
| Other financial income | 6.00 | 3 577.00 | 2 990.00 | 814.00 | |
| Other financial expenses | - 726.00 | -14 456.00 | - 217.00 | - 103.00 | -65.00 |
| Pre-tax profit | 37 615.00 | 19 755.00 | 40 140.00 | 42 318.00 | 61 536.00 |
| Income taxes | -7 783.00 | -8 099.00 | -9 332.00 | -9 289.00 | -13 522.00 |
| Net earnings | 29 832.00 | 11 656.00 | 30 808.00 | 33 029.00 | 48 014.00 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Development expenditure | 4 751.00 | 3 648.00 | 5 529.00 | 7 600.00 | |
| Intangible rights | 8 925.00 | ||||
| Intangible assets total | 8 925.00 | 4 751.00 | 3 648.00 | 5 529.00 | 7 600.00 |
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 8 557.00 | 9 849.00 | 950.00 | 9 850.00 | 9 512.00 |
| Current amounts owed by group member comp. | 117 015.00 | 137 324.00 | 161 881.00 | 2 729.00 | 56 685.00 |
| Prepayments and accrued income | 389.00 | 2 378.00 | 12 026.00 | 220.00 | 68.00 |
| Current other receivables | 372.00 | 3 328.00 | 511.00 | 219.00 | |
| Current deferred tax assets | 895.00 | 258.00 | |||
| Short term receivables total | 127 228.00 | 153 137.00 | 174 857.00 | 13 310.00 | 66 484.00 |
| Cash and bank deposits | 28 468.00 | 11 799.00 | 20 737.00 | 54 272.00 | 52 758.00 |
| Cash and cash equivalents | 28 468.00 | 11 799.00 | 20 737.00 | 54 272.00 | 52 758.00 |
| Balance sheet total (assets) | 164 621.00 | 169 687.00 | 199 242.00 | 73 111.00 | 126 842.00 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 600.00 | 600.00 | 600.00 | 600.00 | 600.00 |
| Shares repurchased | 160 000.00 | ||||
| Other reserves | 3 706.00 | 2 846.00 | 4 313.00 | 5 928.00 | |
| Retained earnings | 101 690.00 | 127 816.00 | -19 668.00 | 9 673.00 | 41 087.00 |
| Profit of the financial year | 29 832.00 | 11 656.00 | 30 808.00 | 33 029.00 | 48 014.00 |
| Shareholders equity total | 132 122.00 | 143 778.00 | 174 586.00 | 47 615.00 | 95 629.00 |
| Provisions | 221.00 | 124.00 | 203.00 | ||
| Non-current deferred tax liabilities | 7 783.00 | 8 249.00 | 8 854.00 | 9 386.00 | 15 348.00 |
| Non-current liabilities total | 7 783.00 | 8 249.00 | 8 854.00 | 9 386.00 | 15 348.00 |
| Advances received | 205.00 | 86.00 | 1 830.00 | 2 495.00 | 2 854.00 |
| Current trade creditors | 1 733.00 | 1 097.00 | 405.00 | 178.00 | 530.00 |
| Current owed to group member | 3 463.00 | 6 280.00 | |||
| Short-term deferred tax liabilities | 13 816.00 | 7 277.00 | 8 709.00 | 8 854.00 | 7 481.00 |
| Other non-interest bearing current liabilities | 5 499.00 | 2 920.00 | 4 637.00 | 4 459.00 | 4 797.00 |
| Current liabilities total | 24 716.00 | 17 660.00 | 15 581.00 | 15 986.00 | 15 662.00 |
| Balance sheet total (liabilities) | 164 621.00 | 169 687.00 | 199 242.00 | 73 111.00 | 126 842.00 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.