INDUSTRIBO BYG A/S — Credit Rating and Financial Key Figures
CVR number: 15583207
Energivej 35, 8722 Hedensted
info@lastas.dk
tel: 72198000
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 6 964.06 | 7 977.19 | 8 087.31 | 6 794.72 | 5 419.95 |
| Wages and salaries | -1 005.51 | ||||
| Social security expenses | -1 040.90 | ||||
| Employee benefit expenses | -1 834.48 | -2 458.15 | -1 614.23 | -1 284.67 | |
| Total depreciation | - 547.39 | - 562.25 | - 475.32 | - 157.46 | -56.62 |
| Reduction in value of non-current assets | 17 913.54 | 99 695.42 | -15 777.48 | - 854.82 | 826.87 |
| EBIT | 24 330.22 | 105 275.88 | -10 623.63 | 4 168.22 | 4 905.53 |
| Other financial expenses | - 997.36 | - 648.23 | -1 257.73 | -1 974.32 | -7 286.86 |
| Pre-tax profit | 23 332.86 | 104 627.65 | -11 881.37 | 2 193.90 | -2 381.34 |
| Income taxes | -5 133.96 | -23 019.71 | 2 606.00 | - 487.57 | 523.30 |
| Net earnings | 18 198.90 | 81 607.94 | -9 275.37 | 1 706.33 | -1 858.04 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 133 976.70 | 295 956.98 | 347 481.00 | 375 413.55 | 376 027.92 |
| Machinery and equipment | 1 127.04 | 564.79 | 189.47 | 56.04 | 49.42 |
| Tangible assets total | 135 103.73 | 296 521.77 | 347 670.47 | 375 469.59 | 376 077.34 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 125.10 | 493.98 | 303.52 | 100.87 | 251.39 |
| Current amounts owed by group member comp. | 216.66 | 8.75 | 417.50 | ||
| Prepayments and accrued income | 244.71 | 235.07 | 360.96 | 249.09 | 303.34 |
| Current other receivables | 179.46 | 1 895.70 | 2 347.22 | 25.44 | |
| Current deferred tax assets | 248.40 | 1 760.82 | 3 731.72 | ||
| Short term receivables total | 765.94 | 2 633.50 | 3 677.59 | 2 110.78 | 4 311.89 |
| Cash and bank deposits | 1 020.55 | 708.24 | |||
| Cash and cash equivalents | 1 020.55 | 708.24 | |||
| Balance sheet total (assets) | 135 869.67 | 300 175.82 | 351 348.06 | 378 288.61 | 380 389.23 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Retained earnings | 34 699.25 | 52 898.15 | 134 506.08 | 125 230.71 | 126 937.04 |
| Profit of the financial year | 18 198.90 | 81 607.94 | -9 275.37 | 1 706.33 | -1 858.04 |
| Shareholders equity total | 53 398.15 | 135 006.08 | 125 730.71 | 127 437.04 | 125 579.00 |
| Provisions | 11 751.40 | 34 237.30 | 31 879.70 | 33 879.70 | 35 575.70 |
| Non-current loans from credit institutions | 31 375.26 | 28 814.28 | 27 074.31 | 24 921.52 | 22 588.59 |
| Non-current owed to group member | 28 850.15 | 29 350.15 | 30 350.15 | 58 200.15 | 96 760.15 |
| Non-current deferred tax liabilities | 688.49 | 533.81 | |||
| Non-current liabilities total | 60 913.89 | 58 698.24 | 57 424.45 | 83 121.67 | 119 348.74 |
| Current loans from credit institutions | 3 619.69 | 64 946.31 | 125 080.99 | 128 903.05 | 93 607.36 |
| Current trade creditors | 2 860.44 | 4 440.00 | 7 815.83 | 1 205.30 | 477.75 |
| Current owed to group member | 2 257.61 | 1 634.07 | 2 313.07 | 2 947.17 | 4 863.06 |
| Short-term deferred tax liabilities | 479.29 | 688.49 | 533.81 | ||
| Other non-interest bearing current liabilities | 589.20 | 525.34 | 569.49 | 794.69 | 937.61 |
| Current liabilities total | 9 806.23 | 72 234.20 | 136 313.19 | 133 850.21 | 99 885.79 |
| Balance sheet total (liabilities) | 135 869.67 | 300 175.82 | 351 348.06 | 378 288.61 | 380 389.23 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.